CHICAGO--()--OFS Credit Company, Inc. (Nasdaq: OCCI) (“OFS Credit,” the “Company,” “we,” “us” or “our”), an investment company that primarily invests in collateralized loan obligation (“CLO”) equity and debt securities, today announced its financial results for the fiscal quarter ended January 31, 2025.

FIRST QUARTER HIGHLIGHTS

  • Net investment income (“NII”) of $5.2 million, or $0.23 per common share, for the fiscal quarter ended January 31, 2025. This compares to NII of $4.5 million, or $0.24 per common share, for the fiscal quarter ended October 31, 2024. During the fiscal quarter ended January 31, 2025, NII increased by $0.7 million while NII per common share decreased by $0.01 to $0.23 due to a decrease in our net interest spread1. See additional information under “Results of Operations” below.
  • Core net investment income (“Core NII”)2 of $7.5 million, or $0.34 per common share, for the fiscal quarter ended January 31, 2025. This compares to Core NII of $10.7 million, or $0.57 per common share, for the fiscal quarter ended October 31, 2024. Core NII decreased for the fiscal quarter ended January 31, 2025, because recurring waterfall payments from CLO equity investments decreased to $10.9 million from $13.0 million in the prior quarter, primarily attributable to a decrease in issuers making their first payment after the closing of their respective CLOs.
  • Net asset value (“NAV”) per common share of $7.00 as of January 31, 2025, a decrease of $0.18 from NAV of $7.18 as of October 31, 2024. This decrease in NAV was primarily due to distributions of $0.345 per common share paid during the quarter, which exceeded our quarterly NII of $0.23 per common share.
  • During the fiscal quarter ended January 31, 2025, the interest income yield3 of our investment portfolio, based on average amortized cost, was 14.68%.
  • During the fiscal quarter ended January 31, 2025, we issued 2,591,668 shares of common stock through our At-the-Market offering, for net proceeds of $18.3 million, after deducting commissions, fees and offering costs.

OTHER RECENT EVENTS

  • As previously announced, on January 16, 2025, our board of directors (the “Board”) declared monthly cash distributions of $0.115 per common share for each of the three months in the quarter ending April 30, 2025, which implied an annualized cash distribution rate of 19.3% based on the closing market price of $7.14 per common share on January 31, 2025. See additional information under “Distributions” below.

SELECTED FINANCIAL HIGHLIGHTS

 

 

 

(in millions, except per share data)

 

 

 

 

 

As of January 31, 2025

 

As of October 31, 2024

Investment portfolio, at fair value

 

$

237.5

$

214.9

NAV per common share

 

 

7.00

 

7.18

 

 

For the Fiscal Quarter Ended

(Per common share)

 

January 31, 2025

 

October 31, 2024

Net investment income

 

$

0.23

 

 

$

0.24

 

Net realized gain (loss) on investments4

 

 

 

 

 

(0.24

)

Net unrealized appreciation (depreciation) on investments

 

 

(0.06

)

 

 

0.28

 

Net earnings

 

$

0.17

 

 

$

0.28

 

 

 

 

 

 

Reconciliation of Core NII — Non-GAAP2

 

 

 

 

Net investment income

 

$

0.23

 

 

$

0.24

 

CLO equity adjustments

 

 

0.11

 

 

 

0.33

 

Core NII

 

$

0.34

 

 

$

0.57

 

1 Net interest spread is calculated as the earned yield on the investment portfolio less the effective interest rate incurred on outstanding preferred stock.

2 On a supplemental basis, we disclose Core NII, which is a financial measure calculated and presented on a basis of methodology other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Core NII represents NII adjusted for differences in applicable cash distributions received on our CLO equity and equity-related investments that have not been optionally redeemed relative to income recognized in accordance with GAAP. See additional information under “Supplemental Information Regarding Core Net Investment Income” below.

3 Interest income yield is calculated as total investment income earned on the investment portfolio (excluding idle cash interest income) divided by the average total investments at cost (annualized).

4 For the three months ended January 31, 2025, net realized gain on investments rounds to less than $0.01 per common share.

MANAGEMENT COMMENTARY

“During the first quarter, we deployed $48.8 million of capital in additional CLO investment opportunities that we expect will deliver attractive yields,” said Bilal Rashid, Chief Executive Officer. “We continued to utilize the capital markets to raise additional capital of $18.3 million to help grow our investment portfolio and increase its weighted-average remaining reinvestment period to 3.3 years as of January 31, 2025.”

PORTFOLIO AND INVESTMENT ACTIVITIES

As of January 31, 2025, the total fair value of our investment portfolio was $237.5 million, which was equal to 85.1% of amortized cost. For the quarter ended January 31, 2025, our CLO equity cash flow yield5 was 18.01% based on amortized cost.

Portfolio Overview ($ in millions)

 

As of January 31, 2025

 

As of October 31, 2024

Investment portfolio, at fair value

 

$

237.5

 

 

$

214.9

 

Total number of issuers

 

 

80

 

 

 

77

 

Weighted-average effective yield6

 

 

13.46

%

 

 

14.30

%

5 Calculated as CLO equity and equity-related cash distributions received during the quarter, excluding distributions on CLO equity investments that have been optionally redeemed, divided by average CLO equity and equity-related investments at amortized cost.

6 Based on amortized cost at period end; excludes discount accretion on CLO debt investments.

 

 

For the Fiscal Quarter Ended

Portfolio Purchase Activity ($ in millions)

 

January 31, 2025

 

October 31, 2024

CLO equity investments

 

$

22.4

 

 

$

72.4

 

CLO debt investments

 

 

17.0

 

 

 

 

Loan accumulation facility investments

 

 

9.4

 

 

 

8.6

 

Other CLO equity-related investments (fee rebates)

 

 

 

 

 

0.1

 

Total investments

 

$

48.8

 

 

$

81.1

 

Weighted-average effective yield - period end

 

 

15.99

%

 

 

19.05

%

 

 

As of January 31, 2025

Portfolio Composition ($ in millions)

 

Amortized Cost

 

Fair Value

CLO equity investments

 

$

248.2

 

$

205.3

CLO debt investments

 

 

16.9

 

 

18.0

Loan accumulation facility investments

 

 

12.7

 

 

12.7

Other CLO equity-related investments (fee rebates)

 

 

1.2

 

 

1.5

Total investments

 

$

279.0

 

$

237.5

RESULTS OF OPERATIONS

Interest Income

During the fiscal quarter ended January 31, 2025, interest income increased by $1.5 million to $10.1 million compared to $8.6 million for the prior quarter. The increase in interest income was primarily due to net investment deployment (purchases, net of sales and repayments) of $26.2 million, as well as certain non-recurring income related to loan accumulation facility and CLO debt investment repayments.

Expenses

During the fiscal quarter ended January 31, 2025, total expenses increased by $0.8 million to $4.9 million, primarily due to an increase of $0.4 million in interest expense related to a full fiscal quarter of interest expense on our 7.875% Series F Term Preferred Stock, as well as an aggregate net increase of $0.2 million in base management and incentive fees.

Net Realized and Unrealized Gain (Loss) on Investments

During the fiscal quarter ended January 31, 2025, net loss on investments of $1.3 million was primarily due to net unrealized losses of $1.1 million on our CLO equity investments.

DISTRIBUTIONS

Second Quarter 2025 Common Stock Distributions

The following schedule applies to distributions for common stockholders of record on the close of business of each specific record date:

Month

 

Record Date

 

Payment Date

 

Cash Distribution Per Share

February 2025

 

February 18, 2025

 

February 28, 2025

 

$0.115

March 2025

 

March 21, 2025

 

March 31, 2025

 

$0.115

April 2025

 

April 18, 2025

 

April 30, 2025

 

$0.115

Dividend Reinvestment Plan (“DRIP”) – DRIP Shares Issued at 95% of Market Price

Common stockholders who participate in our DRIP have the opportunity to receive a 5% discount to the market price per share of common stock at the close of regular trading on The Nasdaq Capital Market on the valuation date fixed by the Board for each distribution (i.e., the payment date).

Common stockholders that are interested in participating in our DRIP should contact their broker or financial intermediary.

Additional information about our DRIP and how to participate can be found at https://ir.ofscreditcompany.com/shareholder-services/dividend-reinvestment-plan. We make our website content available for informational purposes only. It should not be relied upon for investment purposes, nor is it incorporated by reference into this press release.

Preferred Stock Distributions

As previously announced, on January 16, 2025, our Board declared monthly cash distributions on preferred shares through July 31, 2025.

Preferred Stock Series

Month

Record Date

Payable Date

Cash Distribution Per Share

6.125% Series C Term Preferred Stock (Nasdaq: OCCIO)

February 2025

February 18, 2025

February 28, 2025

$0.1276042

 

March 2025

March 21, 2025

March 31, 2025

$0.1276042

 

April 2025

April 18, 2025

April 30, 2025

$0.1276042

 

May 2025

May 20, 2025

May 30, 2025

$0.1276042

 

June 2025

June 20, 2025

June 30, 2025

$0.1276042

 

July 2025

July 21, 2025

July 31, 2025

$0.1276042

 

 

 

 

 

6.00% Series D Term Preferred Stock

February 2025

February 18, 2025

February 28, 2025

$0.125

 

March 2025

March 21, 2025

March 31, 2025

$0.125

 

April 2025

April 18, 2025

April 30, 2025

$0.125

 

May 2025

May 20, 2025

May 30, 2025

$0.125

 

June 2025

June 20, 2025

June 30, 2025

$0.125

 

July 2025

July 21, 2025

July 31, 2025

$0.125

 

 

 

 

 

5.25% Series E Term Preferred Stock (Nasdaq: OCCIN)

February 2025

February 18, 2025

February 28, 2025

$0.109375

 

March 2025

March 21, 2025

March 31, 2025

$0.109375

 

April 2025

April 18, 2025

April 30, 2025

$0.109375

 

May 2025

May 20, 2025

May 30, 2025

$0.109375

 

June 2025

June 20, 2025

June 30, 2025

$0.109375

 

July 2025

July 21, 2025

July 31, 2025

$0.109375

 

 

 

 

 

7.875% Series F Term Preferred Stock (Nasdaq: OCCIM)

February 2025

February 18, 2025

February 28, 2025

$0.1640625

 

March 2025

March 21, 2025

March 31, 2025

$0.1640625

 

April 2025

April 18, 2025

April 30, 2025

$0.1640625

 

May 2025

May 20, 2025

May 30, 2025

$0.1640625

 

June 2025

June 20, 2025

June 30, 2025

$0.1640625

 

July 2025

July 21, 2025

July 31, 2025

$0.1640625

OFS Credit Company, Inc.

Statement of Assets and Liabilities

(Unaudited)

 

 

 

As of January 31, 2025

Assets:

 

 

Investments, at fair value (amortized cost of $278,988,584)

 

$

237,544,555

 

Cash and cash equivalents

 

 

17,534,424

 

Receivable for common stock sold

 

 

875,557

 

Interest receivable

 

 

587,007

 

Other assets

 

 

408,988

 

Total assets

 

 

256,950,531

 

 

 

 

Liabilities:

 

 

Preferred stock (net of deferred issuance costs of $1,770,703)

 

 

89,129,297

 

Payable to adviser and affiliates

 

 

3,205,425

 

Other liabilities

 

 

406,000

 

Total liabilities

 

 

92,740,722

 

 

 

 

Net assets

 

$

164,209,809

 

 

 

 

Net assets consist of:

 

 

Common stock, par value of $0.001 per share; 90,000,000 shares authorized and 23,454,915 shares issued and outstanding

 

$

23,455

 

Paid-in capital in excess of par

 

 

213,188,078

 

Total accumulated losses

 

 

(49,001,724

)

Total net assets

 

$

164,209,809

 

 

 

 

Net asset value per common share

 

$

7.00

 

OFS Credit Company, Inc.

Statement of Operations

(Unaudited)

 

 

Three Months Ended

 

January 31, 2025

Investment income:

 

Interest income

$

10,059,113

 

 

 

Operating expenses:

 

Interest expense

 

1,608,359

 

Incentive fees

 

1,287,687

 

Base management fees

 

1,126,668

 

Administration fees

 

382,874

 

Professional fees

 

281,292

 

Other expenses

 

221,486

 

Total operating expenses

 

4,908,366

 

 

 

Net investment income

 

5,150,747

 

 

 

Net realized and unrealized gain (loss) on investments:

 

Net realized gain on investments

 

27,970

 

Net change in unrealized depreciation on investments

 

(1,376,032

)

Net loss on investments

 

(1,348,062

)

 

 

Net increase in net assets resulting from operations

$

3,802,685

 

 

 

Weighted-average common shares outstanding

 

21,992,196

 

About OFS Credit Company, Inc.

OFS Credit is a non-diversified, externally managed closed-end management investment company. The Company’s primary investment objective is to generate current income, with a secondary objective to generate capital appreciation, which we seek to achieve primarily through investments in CLO equity and debt securities. The Company’s investment activities are managed by OFS Capital Management, LLC, an investment adviser registered under the Investment Advisers Act of 19407, as amended, and headquartered in Chicago with additional offices in New York and Los Angeles.

7 Registration does not imply a certain level of skill or training

Forward-Looking Statements

Statements in this press release regarding management’s future expectations, beliefs, intentions, goals, strategies, plans or prospects, including statements relating to: the Company’s results of operations, including NII, Core NII, earnings per share and net asset value and the factors that may affect such results; management's belief that the recent deployment of capital in CLO investment opportunities will deliver attractive yields when there can be no assurance that will be the case; and other factors may constitute forward-looking statements. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including those risks, uncertainties and factors referred to in documents that may be filed by OFS Credit from time to time with the Securities and Exchange Commission (“SEC”), such as interest rate and inflation rate changes, the ongoing war between Russia and Ukraine, the agenda of the new U.S. presidential administration, including the potential impact of tariff enactment and tax reductions, instability in the U.S. and international banking systems, the risk of recession or a shutdown of U.S. government services and related market volatility, on our business, our portfolio companies, our industry and the global economy. Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and, as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this press release should not be regarded as a representation by us that our plans and objectives will be achieved. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this press release. Except as required by the federal securities laws, we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including Annual and Semi-Annual Reports on Form N-CSR and monthly portfolio investments reports filed on Form N-PORT for the third month of each of our fiscal quarters.

Supplemental Information Regarding Core Net Investment Income

We provide information relating to Core NII (a non-GAAP measure) on a supplemental basis. This measure is not provided as a substitute for GAAP NII, but in addition to it. Our non-GAAP measures may differ from similar measures by other companies, even if similar terms are used to identify such measures. Core NII represents GAAP NII adjusted for differences in applicable cash distributions received on our CLO equity and equity-related investments that have not been optionally redeemed relative to income recognized in accordance with GAAP. OFS Capital Management, LLC, our investment adviser, uses this information in its internal analysis of results and believes that this information may be informative in gauging the quality of the Company’s financial performance, identifying trends in its results, and providing meaningful period-to-period comparisons.

Income from investments in the “equity” class securities of CLO vehicles, for GAAP purposes, is recorded using the effective interest method; this is based on an estimated effective yield, at current amortized cost, to the expected redemption of the security utilizing assumed cash flows, including those CLO equity investments that have not made their inaugural distribution for the relevant period end. The result is an estimated effective yield for the investment in which the respective investment’s cost basis is adjusted quarterly based on the difference between the actual cash received, or distributions entitled to be received, and the income recognized via the estimated effective yield calculation. Accordingly, investment income recognized on CLO equity and equity-related securities in the GAAP statement of operations differs from the cash distributions actually received by the Company during the period (referred to below as “CLO equity adjustments”). Therefore, management believes that Core NII may provide a useful indicator of distributable operating income, as this reflects a measure of potential cash availability, net of operating expenses, that could be utilized to cover distributions to common stockholders. We note that this non-GAAP measure has no bearing on the tax character of the common stock distributions made during the period, and future distributions are not guaranteed. A portion of current and future common stock distributions may consist of a return of capital for tax purposes. The actual tax character of our earnings cannot be finally determined until our tax return is prepared after the close of our taxable year.

The following table provides a reconciliation of GAAP NII to Core NII for the fiscal quarters ended January 31, 2025 and October 31, 2024:

 

 

For the Fiscal Quarter Ended January 31, 2025

 

For the Fiscal Quarter Ended October 31, 2024

 

 

Amount

 

Per Common Share Amount

 

Amount

 

Per Common Share Amount

Net investment income

 

$

5,150,747

 

$

0.23

 

$

4,484,096

 

$

0.24

CLO equity adjustments

 

 

2,365,893

 

 

0.11

 

 

6,215,423

 

 

0.33

Core NII

 

$

7,516,640

 

$

0.34

 

$

10,699,519

 

$

0.57

OFS® and OFS Credit® are registered trademarks of Orchard First Source Asset Management, LLC
OFS Capital Management™ is a trademark of Orchard First Source Asset Management, LLC.