CHARLESTON, W.Va.--()--City Holding Company (“Company” or “City”) (NASDAQ:CHCO), a $6.5 billion bank holding company headquartered in Charleston, West Virginia, today announced record net income of $117.1 million and record diluted earnings of $7.89 per share for the year ended December 31, 2024. For the year ended December 31, 2024, the Company achieved a return on assets of 1.85% and a return on tangible equity of 21.2%.

“For the fifth time in the last seven years, City was once again honored to be ranked #1 in customer satisfaction for consumer banking in the North Central Region in the J.D. Power 2024 U.S. Retail Banking Satisfaction Study,” said City’s President and CEO Charles Hageboeck. “We believe that this award goes further than just providing excellent service to our customers. It reflects how our employees interact and support their customers, communities, and fellow employees on a daily basis. This dedication by our employees enables us to produce excellent results year after year.

“As we start 2025, City’s strengths from a year ago remain in place. We continue to have an exceptional customer franchise, an extraordinary team, an enviable cost of funds, strong asset quality, and some competitors who seem focused on making their customers banking experiences more difficult.”

Net Interest Income

The Company’s net interest income increased from $219.2 million for the year ended December 31, 2023 to $220.2 million for the year ended December 31, 2024. The Company’s tax equivalent net interest income increased $0.8 million, or 0.4%, from $220.3 million for the year ended December 31, 2023 to $221.1 million for the year ended December 31, 2024. Due to increases in loan yields (net of loan fees and accretion) of 40 basis points and an increase in average loan balances ($185.5 million), net interest income increased $15.2 million and $10.3 million, respectively. Additionally, an increase in the yield on investment securities of 34 basis points increased net interest income by $4.7 million and a 72 basis point increase on deposits in depository institutions increased net interest income by $1.0 million. The acquisition of Citizens Commerce Bancshares, Inc., and its subsidiary, Citizens Commerce Bank (“Citizens”) of Versailles, Kentucky, during the first quarter of 2023 added $2.8 million of net interest income during the year ended December 31, 2024.

These increases were partially offset by an increase in the cost of interest bearing liabilities (78 basis points) which decreased net interest income by $25.5 million and higher balances of interest bearing liabilities ($193.8 million) that lowered net interest income by $7.9 million. The Company’s reported net interest margin decreased from 4.01% for the year ended December 31, 2023 to 3.86% for the year ended December 31, 2024.

The Company’s net interest income remained flat at $55.6 million for both the fourth quarter of 2024 and the third quarter of 2024. The Company’s tax equivalent net interest income also remained flat at $55.8 million for both the fourth quarter of 2024 and the third quarter of 2024. Due to an increase in balances of interest bearing liabilities ($133.0 million), net interest income decreased $1.2 million and a decrease in the yield on loans (17 basis points, net of loan fees and accretion), decreased net interest income $1.2 million. Additionally, lower yields on investment securities (19 basis points) lowered net interest income $0.6 million. These decreases were essentially offset by an increase in the balance of deposits in depository institution balances ($113.7 million) that increased net interest income $1.6 million and an increase in loan balances ($82.4 million) which increased net interest income $1.3 million. The Company’s reported net interest margin decreased from 3.87% for the third quarter of 2024 to 3.75% for the fourth quarter of 2024.

Credit Quality

The Company’s ratio of nonperforming assets to total loans and other real estate owned increased from 0.21%, or $8.6 million, at December 31, 2023 to 0.35%, or $15.0 million at December 31, 2024. This increase is primarily due to a commercial loan for a movie theater (originated in 2014) that experienced operating weakness during the third quarter of the year ended December 31, 2024. As a result, the Company recognized a $2.0 million charge-off for this loan and moved the remaining balance to nonaccrual. Total past due loans decreased from $10.9 million, or 0.27% of total loans outstanding, at December 31, 2023 to $8.8 million, or 0.21% of total loans outstanding, at December 31, 2024.

As a result of the Company’s quarterly analysis of the adequacy of the Allowance for Credit Losses, the Company recorded a provision for credit losses of $0.3 million for the fourth quarter of 2024 and a provision for credit losses of $1.8 million for the year ended December 31, 2024, compared to a $0.3 million recovery of credit losses for the fourth quarter and a provision for credit losses of $3.2 million for the year ended December 31, 2023. The provision for credit losses recognized during 2024 related primarily to the aforementioned movie theater ($2.0 million), loan growth during the year ending December 31, 2024, and an increase in the loss rate for residential real estate loans. These increases were partially offset by $1.7 million of reversals of reserves due primarily to payoffs on purchase credit deteriorated loans during the year ending December 31, 2024. Additionally, the provision for credit losses for the year ended December 31, 2023 included $2.0 million of credit loss expense associated with loans acquired from Citizens.

Non-interest Income

Non-interest income was $73.3 million for the year ended December 31, 2024, as compared to $70.6 million for the year ended December 31, 2023. In 2024, the Company reported $2.8 million of realized security losses and $0.2 million of unrealized security gains on the Company’s equity securities as compared to $4.9 million realized security losses and $0.4 million of unrealized security gains on the Company’s equity securities in 2023. The realized security losses during both 2024 and 2023, which lowered diluted earnings per share by $0.15 and $0.25, respectively, and were executed to reposition a portion of our investment securities.

Exclusive of these realized and unrealized gains and losses, non-interest income increased $0.9 million, or 1.2%, from $75.1 million for 2023 to $76.0 million for 2024. This increase was largely attributable to an increase of $1.7 million, or 17.7%, in trust and investment management fee income and an increase of $1.5 million, or 5.3%, from service charges. Additionally, bankcard revenues increased $0.5 million, or 1.9%, from the year ended December 31, 2023. These increases were partially offset by a decrease of $2.0 million from bank owned life insurance (lower death benefits) and $0.8 million in other income.

During the quarter ended December 31, 2024, non-interest income was $16.1 million as compared to $14.2 million during the quarter ended December 31, 2023. During the fourth quarter of 2024, the Company reported $2.8 million of realized security losses and $0.4 million of unrealized fair value losses on the Company’s equity securities as compared to $5.0 million of realized security losses and $0.4 million of unrealized fair value gains on the Company’s equity securities during the fourth quarter of 2023.

Exclusive of these realized and unrealized gains and losses, non-interest income increased from $18.8 million for the fourth quarter of 2023 to $19.3 million for the fourth quarter of 2024. Higher service charges of $0.5 million, or 7.3%, and trust and investment management fee income of $0.4 million, or 15.0%, were partially offset by lower death benefits from bank owned life insurance of $0.4 million.

Non-interest Expenses

Non-interest expenses increased $3.7 million, or 2.6%, from $143.5 million for 2023 to $147.2 million for 2024. This increase was primarily due to an increase in salaries and employee benefit expenses ($3.2 million due to salary adjustments (4.1%) and increased health insurance (5.0%)) and equipment and software related expense ($1.5 million). In addition, bankcard expense increased $1.1 million and advertising expenses increased $0.7 million. These expenses were partially offset by lower other expenses of $2.9 million which were primarily related to acquisition and integration expenses associated with the Citizens acquisition completed in 2023 ($5.2 million).

In the fourth quarter of 2024, non-interest expenses increased $1.8 million (5.2%) from $35.1 million in the fourth quarter of 2023 to $36.9 million. This increase was largely due to an increase in equipment and software related expense of $0.9 million and salaries and employee benefits of $0.7 million. In addition, advertising expenses increased $0.3 million.

Balance Sheet Trends

Loans increased $148.9 million (3.6%) from December 31, 2023 to $4.27 billion at December 31, 2024. Commercial real estate loans increased $95.2 million (5.7%); residential real estate loans increased $35.5 million (2.0%); and home equity loans increased $32.0 million (19.1%). These increases were partially offset by decreases in consumer loans ($7.4 million) and commercial and industrial loans ($7.1 million).

Period-end deposit balances increased $209.9 million, or 4.3%, from December 31, 2023, to December 31, 2024. Average depository balances for the year ended December 31, 2024 increased $59.2 million from the year ended December 31, 2023 to $5.04 billion. Average time deposits increased $180.4 million and average interest bearing demand deposits increased $32.3 million. These increases were partially offset by a decrease in average savings deposits of $100.8 million and a decrease in noninterest bearing demand deposits of $52.7 million. The cost of interest bearing liabilities for the Company for the quarter ending December 31, 2024 were as follows: interest bearing demand deposits – 115 basis points; savings deposits – 73 basis points; and time deposits – 367 basis points.

Income Tax Expense

The Company’s effective income tax rates for the quarter and year ended December 31, 2024 were 16.9% and 19.0%, respectively, compared to 19.5% and 20.1% for the comparable periods in 2023.

Capitalization and Liquidity

The Company’s gross loan to deposit ratio was 83.1% and its gross loan to asset ratio was 66.2% at December 31, 2024. The Company maintained investment securities totaling 22.5% of assets as of the same date. The Company’s deposit mix is weighted toward checking and saving accounts that fund 60.3% of total assets at December 31, 2024. Time deposits fund 19.3% of total assets at December 31, 2024, with only 14.7% of time deposits having balances of more than $250,000, reflecting the core retail orientation of the Company.

City Holding Company is the parent company of City National Bank of West Virginia (“City National”). City National has borrowing facilities with the Federal Reserve Bank and the Federal Home Loan Bank that can be accessed as necessary to fund operations and to provide contingency funding. These borrowing facilities are collateralized by various loans held on City National’s balance sheet. As of December 31, 2024, City National had the capacity to borrow an additional $1.5 billion from these existing borrowing facilities. In addition, approximately $695 million of City National’s investment securities were pledged to collateralize customer repurchase agreements and various deposit accounts, leaving approximately $755 million of City National’s investment securities unpledged at December 31, 2024.

The Company continues to be strongly capitalized with tangible equity of $571 million at December 31, 2024. The Company’s tangible equity ratio increased from 8.6% at December 31, 2023 to 9.1% at December 31, 2024. This increase was attributable to the Company’s net income for 2024 less dividends.

At December 31, 2024, City National’s Leverage Ratio was 8.7%, its Common Equity Tier I ratio was 13.6%, its Tier I Capital ratio was 13.6%, and its Total Risk-Based Capital ratio was 14.1%. These regulatory capital ratios are significantly above levels required to be considered “well capitalized,” which is the highest possible regulatory designation.

On November 20, 2024, the Company’s Board of Directors approved a quarterly cash dividend of $0.79 cents per share payable January 31, 2025, to shareholders of record as of January 15, 2025. During the year ended December 31, 2024, the Company repurchased 179,000 common shares at a weighted average price of $100.24 per share as part of a one million share repurchase plan authorized by the Board of Directors in January 2024. As of December 31, 2024, the Company could repurchase an additional approximately 821,000 shares under the current plan. As a result of lower share repurchases in 2024, City Holding Company had a cash balance of $117 million at December 31, 2024 and annual expenditures are approximately $45 million (based on the Company’s operating expenses, contractual obligations and current quarterly dividend ($0.79 per share).

City National operates 97 branches across West Virginia, Kentucky, Virginia, and Ohio.

Forward-Looking Information

This news release contains certain forward-looking statements that are included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements express only management’s beliefs regarding future results or events and are subject to inherent uncertainty, risks, and changes in circumstances, many of which are outside of management’s control. Uncertainty, risks, changes in circumstances and other factors could cause the Company’s actual results to differ materially from those projected in the forward-looking statements. Factors that could cause actual results to differ from those discussed in such forward-looking statements include, but are not limited to those set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 under “ITEM 1A Risk Factors” and the following: (1) general economic conditions, especially in the communities and markets in which we conduct our business; (2) credit risk, including risk that negative credit quality trends may lead to a deterioration of asset quality, risk that our allowance for credit losses may not be sufficient to absorb actual losses in our loan portfolio, and risk from concentrations in our loan portfolio; (3) changes in the real estate market, including the value of collateral securing portions of our loan portfolio; (4) changes in the interest rate environment; (5) operational risk, including cybersecurity risk and risk of fraud, data processing system failures, and network breaches; (6) changes in technology and increased competition, including competition from non-bank financial institutions; (7) changes in consumer preferences, spending and borrowing habits, demand for our products and services, and customers’ performance and creditworthiness; (8) difficulty growing loan and deposit balances; (9) our ability to effectively execute our business plan, including with respect to future acquisitions; (10) changes in regulations, laws, taxes, government policies, monetary policies and accounting policies affecting bank holding companies and their subsidiaries, including changes in deposit insurance premiums; (11) deterioration in the financial condition of the U.S. banking system may impact the valuations of investments the Company has made in the securities of other financial institutions; (12) regulatory enforcement actions and adverse legal actions; (13) difficulty attracting and retaining key employees; and (14) other economic, competitive, technological, operational, governmental, regulatory, and market factors affecting our operations. Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist stockholders and potential investors in understanding current and anticipated financial operations of the Company and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made. Further, the Company is required to evaluate subsequent events through the filing of its December 31, 2024 Form 10-K. The Company will continue to evaluate the impact of any subsequent events on the preliminary December 31, 2024 results and will adjust the amounts if necessary.

CITY HOLDING COMPANY AND SUBSIDIARIES
Financial Highlights
(Unaudited)
 
Three Months Ended Twelve Months Ended
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
 
Earnings
Net Interest Income (fully taxable equivalent)

$

55,790

 

$

55,823

 

$

54,847

 

$

54,647

 

$

54,889

 

$

221,108

 

$

220,266

 

Net Income available to common shareholders

 

28,654

 

 

29,809

 

 

29,115

 

 

29,523

 

 

27,452

 

 

117,101

 

 

114,365

 

 
Per Share Data
Earnings per share available to common shareholders:
Basic

$

1.94

 

$

2.02

 

$

1.96

 

$

1.98

 

$

1.84

 

$

7.91

 

$

7.62

 

Diluted

 

1.94

 

 

2.02

 

 

1.96

 

 

1.97

 

 

1.84

 

 

7.89

 

 

7.61

 

Weighted average number of shares (in thousands):
Basic

 

14,634

 

 

14,633

 

 

14,695

 

 

14,795

 

 

14,758

 

 

14,676

 

 

14,868

 

Diluted

 

14,655

 

 

14,654

 

 

14,710

 

 

14,819

 

 

14,785

 

 

14,697

 

 

14,891

 

Period-end number of shares (in thousands)

 

14,705

 

 

14,702

 

 

14,701

 

 

14,825

 

 

14,832

 

 

14,705

 

 

14,832

 

Cash dividends declared

$

0.79

 

$

0.79

 

$

0.72

 

$

0.72

 

$

0.72

 

$

3.01

 

$

2.73

 

Book value per share (period-end)

$

49.69

 

$

50.42

 

$

46.71

 

$

46.02

 

$

45.65

 

$

49.69

 

$

45.65

 

Tangible book value per share (period-end)

 

38.80

 

 

39.49

 

 

35.75

 

 

35.10

 

 

34.69

 

 

38.80

 

 

34.69

 

Market data:
High closing price

$

134.35

 

$

123.29

 

$

106.43

 

$

111.40

 

$

115.77

 

$

134.35

 

$

115.77

 

Low closing price

 

113.37

 

 

104.53

 

 

98.35

 

 

99.28

 

 

87.43

 

 

98.35

 

 

83.57

 

Period-end closing price

 

118.48

 

 

117.39

 

 

106.25

 

 

104.22

 

 

110.26

 

 

118.48

 

 

110.26

 

Average daily volume (in thousands)

 

53

 

 

56

 

 

57

 

 

63

 

 

62

 

 

57

 

 

72

 

Treasury share activity:
Treasury shares repurchased (in thousands)

 

-

 

 

-

 

 

142

 

 

36

 

 

70

 

 

179

 

 

667

 

Average treasury share repurchase price

$

-

 

$

-

 

$

100.24

 

$

100.24

 

$

90.61

 

$

100.24

 

$

90.21

 

 
Key Ratios (percent)
Return on average assets

 

1.75

%

 

1.87

%

 

1.85

%

 

1.92

%

 

1.78

%

 

1.85

%

 

1.87

%

Return on average tangible equity

 

19.4

%

 

20.9

%

 

22.2

%

 

22.7

%

 

23.5

%

 

21.2

%

 

23.8

%

Yield on interest earning assets

 

5.31

%

 

5.43

%

 

5.38

%

 

5.33

%

 

5.23

%

 

5.36

%

 

4.96

%

Cost of interest bearing liabilities

 

2.14

%

 

2.13

%

 

2.06

%

 

1.90

%

 

1.70

%

 

2.06

%

 

1.32

%

Net Interest Margin

 

3.75

%

 

3.87

%

 

3.87

%

 

3.95

%

 

3.98

%

 

3.86

%

 

4.01

%

Non-interest income as a percent of total revenue

 

25.8

%

 

26.5

%

 

25.3

%

 

25.0

%

 

25.6

%

 

25.7

%

 

25.6

%

Efficiency Ratio

 

48.4

%

 

48.8

%

 

49.3

%

 

48.5

%

 

47.4

%

 

48.8

%

 

46.0

%

Price/Earnings Ratio (a)

 

15.27

 

 

14.54

 

 

13.53

 

 

13.17

 

 

14.95

 

 

14.99

 

 

14.47

 

 
Capital (period-end)
Average Shareholders' Equity to Average Assets

 

11.46

%

 

11.45

%

 

10.90

%

 

11.09

%

 

10.27

%

Tangible equity to tangible assets

 

9.06

%

 

9.26

%

 

8.50

%

 

8.46

%

 

8.57

%

Consolidated City Holding Company risk based capital ratios (b):
CET I

 

16.51

%

 

16.64

%

 

16.10

%

 

16.15

%

 

15.70

%

Tier I

 

16.51

%

 

16.64

%

 

16.10

%

 

16.15

%

 

15.70

%

Total

 

17.02

%

 

17.17

%

 

16.64

%

 

16.69

%

 

16.23

%

Leverage

 

10.62

%

 

10.59

%

 

10.30

%

 

10.45

%

 

10.23

%

City National Bank risk based capital ratios (b):
CET I

 

13.55

%

 

16.00

%

 

15.17

%

 

14.60

%

 

13.79

%

Tier I

 

13.55

%

 

16.00

%

 

15.17

%

 

14.60

%

 

13.79

%

Total

 

14.05

%

 

16.52

%

 

15.72

%

 

15.14

%

 

14.32

%

Leverage

 

8.72

%

 

10.17

%

 

9.68

%

 

9.42

%

 

8.94

%

 
Other (period-end)
Branches

 

97

 

 

97

 

 

97

 

 

97

 

 

98

 

FTE

 

941

 

 

940

 

 

948

 

 

953

 

 

957

 

 
Assets per FTE (in thousands)

$

6,864

 

$

6,845

 

$

6,689

 

$

6,625

 

$

6,447

 

Deposits per FTE (in thousands)

 

5,467

 

 

5,428

 

 

5,345

 

 

5,304

 

 

5,157

 

 
 
(a) The price/earnings ratio is computed based on annualized quarterly earnings.
(b) December 31, 2024 risk-based capital ratios are estimated.
 
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited) ($ in 000s, except per share data)
 
Three Months Ended Twelve Months Ended
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
 
Interest Income
Interest and fees on loans

$

61,701

 

$

61,407

 

$

59,285

$

59,128

 

$

57,755

 

$

241,521

 

$

212,693

 

Interest on investment securities:
Taxable

 

13,742

 

 

14,403

 

 

13,947

 

12,040

 

 

12,336

 

 

54,132

 

 

48,335

 

Tax-exempt

 

789

 

 

824

 

 

838

 

830

 

 

832

 

 

3,281

 

 

3,854

 

Interest on deposits in depository institutions

 

2,588

 

 

1,417

 

 

1,920

 

1,570

 

 

941

 

 

7,495

 

 

6,382

 

Total Interest Income

 

78,820

 

 

78,051

 

 

75,990

 

73,568

 

 

71,864

 

 

306,429

 

 

271,264

 

 
Interest Expense
Interest on deposits

 

17,463

 

 

17,072

 

 

15,897

 

14,097

 

 

12,479

 

 

64,529

 

 

37,287

 

Interest on short-term borrowings

 

4,191

 

 

3,788

 

 

3,900

 

3,621

 

 

3,693

 

 

15,500

 

 

12,027

 

Interest on FHLB long-term advances

 

1,586

 

 

1,586

 

 

1,568

 

1,423

 

 

1,026

 

 

6,163

 

 

2,709

 

Total Interest Expense

 

23,240

 

 

22,446

 

 

21,365

 

19,141

 

 

17,198

 

 

86,192

 

 

52,023

 

Net Interest Income

 

55,580

 

 

55,605

 

 

54,625

 

54,427

 

 

54,666

 

 

220,237

 

 

219,241

 

Provision for (Recovery of) credit losses

 

300

 

 

1,200

 

 

500

 

(180

)

 

(300

)

 

1,820

 

 

3,243

 

Net Interest Income After Provision for (Recovery of) Credit Losses

 

55,280

 

 

54,405

 

 

54,125

 

54,607

 

 

54,966

 

 

218,417

 

 

215,998

 

 
Non-Interest Income
Net losses on sale of investment securities

 

(2,812

)

 

(12

)

 

-

 

(1

)

 

(4,951

)

 

(2,825

)

 

(4,908

)

Unrealized (losses) gains recognized on equity securities still held

 

(390

)

 

353

 

 

364

 

(152

)

 

365

 

 

175

 

 

432

 

Service charges

 

7,679

 

 

7,531

 

 

6,980

 

7,035

 

 

7,158

 

 

29,225

 

 

27,751

 

Bankcard revenue

 

7,109

 

 

7,346

 

 

7,245

 

6,800

 

 

7,109

 

 

28,500

 

 

27,960

 

Trust and investment management fee income

 

2,947

 

 

2,923

 

 

2,762

 

2,623

 

 

2,563

 

 

11,255

 

 

9,563

 

Bank owned life insurance

 

855

 

 

1,435

 

 

775

 

927

 

 

1,218

 

 

3,992

 

 

6,037

 

Other income

 

739

 

 

772

 

 

785

 

716

 

 

774

 

 

3,012

 

 

3,794

 

Total Non-Interest Income

 

16,127

 

 

20,348

 

 

18,911

 

17,948

 

 

14,236

 

 

73,334

 

 

70,629

 

 
Non-Interest Expense
Salaries and employee benefits

 

19,489

 

 

19,245

 

 

18,751

 

18,878

 

 

18,772

 

 

76,363

 

 

73,163

 

Occupancy related expense

 

2,696

 

 

2,774

 

 

2,856

 

2,840

 

 

2,917

 

 

11,166

 

 

11,318

 

Equipment and software related expense

 

3,683

 

 

3,431

 

 

3,130

 

2,929

 

 

2,824

 

 

13,173

 

 

11,629

 

FDIC insurance expense

 

729

 

 

734

 

 

718

 

711

 

 

868

 

 

2,892

 

 

2,922

 

Advertising

 

901

 

 

1,081

 

 

972

 

867

 

 

588

 

 

3,821

 

 

3,112

 

Bankcard expenses

 

1,909

 

 

2,271

 

 

2,290

 

2,039

 

 

2,014

 

 

8,509

 

 

7,447

 

Postage, delivery, and statement mailings

 

684

 

 

666

 

 

714

 

666

 

 

615

 

 

2,730

 

 

2,526

 

Office supplies

 

444

 

 

480

 

 

432

 

453

 

 

477

 

 

1,809

 

 

1,945

 

Legal and professional fees

 

629

 

 

500

 

 

551

 

482

 

 

478

 

 

2,162

 

 

2,035

 

Telecommunications

 

510

 

 

578

 

 

624

 

600

 

 

614

 

 

2,312

 

 

2,411

 

Repossessed asset (gains) losses, net of expenses

 

(10

)

 

21

 

 

6

 

229

 

 

(50

)

 

246

 

 

28

 

Other expenses

 

5,261

 

 

5,857

 

 

5,728

 

5,206

 

 

4,992

 

 

22,052

 

 

24,985

 

Total Non-Interest Expense

 

36,925

 

 

37,638

 

 

36,772

 

35,900

 

 

35,109

 

 

147,235

 

 

143,521

 

Income Before Income Taxes

 

34,482

 

 

37,115

 

 

36,264

 

36,655

 

 

34,093

 

 

144,516

 

 

143,106

 

Income tax expense

 

5,828

 

 

7,306

 

 

7,149

 

7,132

 

 

6,641

 

 

27,415

 

 

28,741

 

Net Income Available to Common Shareholders

$

28,654

 

$

29,809

 

$

29,115

$

29,523

 

$

27,452

 

$

117,101

 

$

114,365

 

 
Distributed earnings allocated to common shareholders

$

11,511

 

$

11,506

 

$

10,418

$

10,505

 

$

10,508

 

$

43,857

 

$

40,121

 

Undistributed earnings allocated to common shareholders

 

16,881

 

 

18,025

 

 

18,439

 

18,757

 

 

16,696

 

 

72,175

 

 

73,208

 

Net earnings allocated to common shareholders

$

28,392

 

$

29,531

 

$

28,857

$

29,262

 

$

27,204

 

$

116,032

 

$

113,329

 

 
Average common shares outstanding

 

14,634

 

 

14,633

 

 

14,695

 

14,795

 

 

14,758

 

 

14,676

 

 

14,868

 

Shares for diluted earnings per share

 

14,655

 

 

14,654

 

 

14,710

 

14,819

 

 

14,785

 

 

14,697

 

 

14,891

 

 
Basic earnings per common share

$

1.94

 

$

2.02

 

$

1.96

$

1.98

 

$

1.84

 

$

7.91

 

$

7.62

 

Diluted earnings per common share

$

1.94

 

$

2.02

 

$

1.96

$

1.97

 

$

1.84

 

$

7.89

 

$

7.61

 

CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Balance Sheets
($ in 000s)
(Unaudited) (Unaudited) (Unaudited)
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
 
Assets
Cash and due from banks

$

117,580

 

$

161,333

 

$

141,168

 

$

121,853

 

$

123,033

 

Interest-bearing deposits in depository institutions

 

107,809

 

 

132,616

 

 

76,818

 

 

196,829

 

 

33,243

 

Cash and cash equivalents

 

225,389

 

 

293,949

 

 

217,986

 

 

318,682

 

 

156,276

 

 
Investment securities available-for-sale, at fair value

 

1,421,306

 

 

1,462,795

 

 

1,456,685

 

 

1,347,657

 

 

1,338,137

 

Other securities

 

29,803

 

 

30,859

 

 

31,237

 

 

30,681

 

 

30,966

 

Total investment securities

 

1,451,109

 

 

1,493,654

 

 

1,487,922

 

 

1,378,338

 

 

1,369,103

 

 
Gross loans

 

4,274,776

 

 

4,157,830

 

 

4,112,873

 

 

4,091,788

 

 

4,125,923

 

Allowance for credit losses

 

(21,922

)

 

(21,832

)

 

(22,688

)

 

(22,310

)

 

(22,745

)

Net loans

 

4,252,854

 

 

4,135,998

 

 

4,090,185

 

 

4,069,478

 

 

4,103,178

 

 
Bank owned life insurance

 

120,887

 

 

120,061

 

 

119,650

 

 

118,875

 

 

118,122

 

Premises and equipment, net

 

70,539

 

 

70,651

 

 

71,041

 

 

71,623

 

 

72,146

 

Accrued interest receivable

 

20,650

 

 

21,785

 

 

21,826

 

 

21,759

 

 

20,290

 

Net deferred tax assets

 

41,704

 

 

33,497

 

 

43,602

 

 

43,969

 

 

42,216

 

Goodwill and intangible assets

 

160,044

 

 

160,640

 

 

161,236

 

 

161,832

 

 

162,568

 

Other assets

 

116,283

 

 

104,079

 

 

127,947

 

 

129,627

 

 

124,153

 

Total Assets

$

6,459,459

 

$

6,434,314

 

$

6,341,395

 

$

6,314,183

 

$

6,168,052

 

 
Liabilities
Deposits:
Noninterest-bearing

$

1,344,449

 

$

1,339,538

 

$

1,354,660

 

$

1,359,072

 

$

1,342,804

 

Interest-bearing:
Demand deposits

 

1,335,220

 

 

1,351,239

 

 

1,333,169

 

 

1,330,268

 

 

1,291,011

 

Savings deposits

 

1,215,358

 

 

1,208,828

 

 

1,233,834

 

 

1,266,211

 

 

1,259,457

 

Time deposits

 

1,249,123

 

 

1,203,046

 

 

1,145,617

 

 

1,100,250

 

 

1,040,990

 

Total deposits

 

5,144,150

 

 

5,102,651

 

 

5,067,280

 

 

5,055,801

 

 

4,934,262

 

Short-term borrowings
FHLB short-term advances

 

-

 

 

-

 

 

-

 

 

-

 

 

25,000

 

Customer repurchase agreements

 

325,655

 

 

339,153

 

 

322,668

 

 

304,941

 

 

309,856

 

FHLB long-term advances

 

150,000

 

 

150,000

 

 

150,000

 

 

150,000

 

 

100,000

 

Other liabilities

 

108,990

 

 

101,211

 

 

114,707

 

 

121,210

 

 

121,868

 

Total Liabilities

 

5,728,795

 

 

5,693,015

 

 

5,654,655

 

 

5,631,952

 

 

5,490,986

 

 
Stockholders' Equity
Preferred stock

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Common stock

 

47,619

 

 

47,619

 

 

47,619

 

 

47,619

 

 

47,619

 

Capital surplus

 

176,506

 

 

175,602

 

 

174,834

 

 

175,747

 

 

177,424

 

Retained earnings

 

852,757

 

 

835,778

 

 

817,549

 

 

799,024

 

 

780,299

 

Cost of common stock in treasury

 

(230,499

)

 

(230,836

)

 

(230,944

)

 

(218,555

)

 

(217,737

)

Accumulated other comprehensive loss:
Unrealized loss on securities available-for-sale

 

(114,277

)

 

(84,283

)

 

(119,737

)

 

(119,023

)

 

(107,958

)

Underfunded pension liability

 

(1,442

)

 

(2,581

)

 

(2,581

)

 

(2,581

)

 

(2,581

)

Total Accumulated Other Comprehensive Loss

 

(115,719

)

 

(86,864

)

 

(122,318

)

 

(121,604

)

 

(110,539

)

Total Stockholders' Equity

 

730,664

 

 

741,299

 

 

686,740

 

 

682,231

 

 

677,066

 

Total Liabilities and Stockholders' Equity

$

6,459,459

 

$

6,434,314

 

$

6,341,395

 

$

6,314,183

 

$

6,168,052

 

 
Regulatory Capital
Total CET 1 capital

$

688,707

 

$

669,862

 

$

650,108

 

$

644,235

 

$

627,579

 

Total tier 1 capital

 

688,707

 

 

669,862

 

 

650,108

 

 

644,235

 

 

627,579

 

Total risk-based capital

 

709,820

 

 

690,857

 

 

671,959

 

 

665,707

 

 

648,646

 

Total risk-weighted assets

 

4,171,271

 

 

4,024,686

 

 

4,037,614

 

 

3,989,171

 

 

3,996,688

 

CITY HOLDING COMPANY AND SUBSIDIARIES
Loan Portfolio
(Unaudited) ($ in 000s)
 
 
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
 
Commercial and industrial

$

419,838

$

424,414

$

408,312

$

407,770

$

426,950

 
1-4 Family

 

197,258

 

194,670

 

195,992

 

202,378

 

206,237

Hotels

 

389,660

 

383,232

 

370,954

 

354,929

 

357,142

Multi-family

 

240,943

 

193,875

 

190,390

 

186,555

 

189,165

Non Residential Non-Owner Occupied

 

707,265

 

665,210

 

668,330

 

682,609

 

680,590

Non Residential Owner Occupied

 

233,497

 

236,826

 

235,993

 

232,440

 

240,328

Commercial real estate (1)

 

1,768,623

 

1,673,813

 

1,661,659

 

1,658,911

 

1,673,462

 
Residential real estate (2)

 

1,823,610

 

1,806,578

 

1,797,260

 

1,786,764

 

1,788,150

Home equity

 

199,192

 

190,149

 

179,607

 

171,292

 

167,201

Consumer

 

57,816

 

58,710

 

62,352

 

63,556

 

65,246

DDA overdrafts

 

5,697

 

4,166

 

3,683

 

3,495

 

4,914

Gross Loans

$

4,274,776

$

4,157,830

$

4,112,873

$

4,091,788

$

4,125,923

 
Construction loans included in:
(1) - Commercial real estate loans

$

24,681

$

2,736

$

2,233

$

6,651

$

2,459

(2) - Residential real estate loans

 

7,547

 

7,604

 

9,766

 

19,709

 

23,066

 
CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information
(Unaudited) ($ in 000s)
 
Three Months Ended Twelve Months Ended
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Allowance for Credit Losses
Balance at beginning of period

$

21,832

 

$

22,688

 

$

22,310

 

$

22,745

 

$

23,128

 

$

22,745

 

$

17,108

 

 
Charge-offs:
Commercial and industrial

 

(99

)

 

(206

)

 

(61

)

 

(306

)

 

(84

)

 

(672

)

 

(153

)

Commercial real estate

 

-

 

 

(1,909

)

 

(40

)

 

(31

)

 

(5

)

 

(1,980

)

 

(381

)

Residential real estate

 

(75

)

 

(43

)

 

(286

)

 

(19

)

 

(68

)

 

(423

)

 

(208

)

Home equity

 

(23

)

 

(57

)

 

(121

)

 

(27

)

 

(21

)

 

(228

)

 

(400

)

Consumer

 

(23

)

 

(24

)

 

(20

)

 

(115

)

 

(6

)

 

(182

)

 

(187

)

DDA overdrafts

 

(405

)

 

(436

)

 

(373

)

 

(356

)

 

(416

)

 

(1,570

)

 

(1,645

)

Total charge-offs

 

(625

)

 

(2,675

)

 

(901

)

 

(854

)

 

(600

)

 

(5,055

)

 

(2,974

)

 
Recoveries:
Commercial and industrial

 

1

 

 

24

 

 

38

 

 

25

 

 

70

 

 

88

 

 

836

 

Commercial real estate

 

12

 

 

193

 

 

165

 

 

11

 

 

17

 

 

381

 

 

277

 

Residential real estate

 

3

 

 

27

 

 

179

 

 

49

 

 

4

 

 

258

 

 

47

 

Home equity

 

17

 

 

13

 

 

38

 

 

9

 

 

13

 

 

77

 

 

47

 

Consumer

 

15

 

 

25

 

 

24

 

 

98

 

 

45

 

 

162

 

 

123

 

DDA overdrafts

 

367

 

 

337

 

 

335

 

 

407

 

 

368

 

 

1,446

 

 

1,402

 

Total recoveries

 

415

 

 

619

 

 

779

 

 

599

 

 

517

 

 

2,412

 

 

2,732

 

 
Net charge-offs

 

(210

)

 

(2,056

)

 

(122

)

 

(255

)

 

(83

)

 

(2,643

)

 

(242

)

Provision for (Recovery of) credit losses

 

300

 

 

1,200

 

 

500

 

 

(180

)

 

(300

)

 

1,820

 

 

3,243

 

PCD Loan Reserves

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

2,811

 

Adoption of ASU 2022-02

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(175

)

Balance at end of period

$

21,922

 

$

21,832

 

$

22,688

 

$

22,310

 

$

22,745

 

$

21,922

 

$

22,745

 

 
Loans outstanding

$

4,274,776

 

$

4,157,830

 

$

4,112,873

 

$

4,091,788

 

$

4,125,923

 

Allowance as a percent of loans outstanding

 

0.51

%

 

0.53

%

 

0.55

%

 

0.55

%

 

0.55

%

Allowance as a percent of non-performing loans

 

154.3

%

 

141.1

%

 

236.8

%

 

206.8

%

 

290.6

%

 
Average loans outstanding

$

4,215,962

 

$

4,133,520

 

$

4,092,464

 

$

4,092,529

 

$

4,045,889

 

$

4,133,843

 

$

3,900,913

 

Net charge-offs (annualized) as a percent of average loans outstanding

 

0.02

%

 

0.20

%

 

0.01

%

 

0.02

%

 

0.01

%

 

0.06

%

 

0.01

%

CITY HOLDING COMPANY AND SUBSIDIARIES
Asset Quality Information, continued
(Unaudited) ($ in 000s)
 
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Nonaccrual Loans
Residential real estate

$

2,823

 

$

2,596

 

$

3,214

 

$

3,452

 

$

2,849

 

Home equity

 

212

 

 

109

 

 

63

 

 

121

 

 

111

 

Commercial and industrial

 

3,161

 

 

3,631

 

 

3,135

 

 

3,405

 

 

2,211

 

Commercial real estate

 

7,833

 

 

9,031

 

 

3,118

 

 

3,807

 

 

2,387

 

Consumer

 

-

 

 

-

 

 

-

 

 

1

 

 

-

 

Total nonaccrual loans

 

14,029

 

 

15,367

 

 

9,530

 

 

10,786

 

 

7,558

 

Accruing loans past due 90 days or more

 

182

 

 

102

 

 

50

 

 

-

 

 

270

 

Total non-performing loans

 

14,211

 

 

15,469

 

 

9,580

 

 

10,786

 

 

7,828

 

Other real estate owned

 

754

 

 

729

 

 

629

 

 

752

 

 

731

 

Total non-performing assets

$

14,965

 

$

16,198

 

$

10,209

 

$

11,538

 

$

8,559

 

 
Non-performing assets as a percent of loans and other real estate owned

 

0.35

%

 

0.39

%

 

0.25

%

 

0.28

%

 

0.21

%

 
Past Due Loans
Residential real estate

$

7,012

 

$

8,205

 

$

7,991

 

$

5,035

 

$

8,059

 

Home equity

 

902

 

 

1,571

 

 

819

 

 

1,028

 

 

1,235

 

Commercial and industrial

 

-

 

 

57

 

 

1,087

 

 

26

 

 

435

 

Commercial real estate

 

240

 

 

992

 

 

565

 

 

138

 

 

715

 

Consumer

 

273

 

 

161

 

 

97

 

 

75

 

 

129

 

DDA overdrafts

 

391

 

 

333

 

 

327

 

 

406

 

 

364

 

Total past due loans

$

8,818

 

$

11,319

 

$

10,886

 

$

6,708

 

$

10,937

 

 
Total past due loans as a percent of loans outstanding

 

0.21

%

 

0.27

%

 

0.26

%

 

0.16

%

 

0.27

%

CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited) ($ in 000s)
 
Three Months Ended
December 31, 2024 September 30, 2024 December 31, 2023
Average Yield/ Average Yield/ Average Yield/
Balance Interest Rate Balance Interest Rate Balance Interest Rate
 
Assets:
Loan portfolio (1):
Residential real estate (2)

$

2,010,476

 

$

25,835

5.11

%

$

1,984,502

 

$

25,654

5.14

%

$

1,945,185

 

$

23,673

4.83

%

Commercial, financial, and agriculture (2)

 

2,141,481

 

 

34,859

6.48

%

 

2,082,888

 

 

34,708

6.63

%

 

2,031,089

 

 

33,038

6.45

%

Installment loans to individuals (2), (3)

 

64,005

 

 

1,007

6.26

%

 

66,130

 

 

1,045

6.29

%

 

69,615

 

 

1,046

5.96

%

Total loans

 

4,215,962

 

 

61,701

5.82

%

 

4,133,520

 

 

61,407

5.91

%

 

4,045,889

 

 

57,757

5.66

%

Securities:
Taxable

 

1,334,368

 

 

13,742

4.10

%

 

1,343,323

 

 

14,402

4.27

%

 

1,194,448

 

 

12,336

4.10

%

Tax-exempt (4)

 

154,097

 

 

999

2.58

%

 

159,225

 

 

1,043

2.61

%

 

153,204

 

 

1,053

2.73

%

Total securities

 

1,488,465

 

 

14,741

3.94

%

 

1,502,548

 

 

15,445

4.09

%

 

1,347,652

 

 

13,389

3.94

%

Deposits in depository institutions

 

217,056

 

 

2,588

4.74

%

 

103,322

 

 

1,417

5.46

%

 

71,624

 

 

941

5.21

%

Total interest-earning assets

 

5,921,483

 

 

79,030

5.31

%

 

5,739,390

 

 

78,269

5.43

%

 

5,465,165

 

 

72,087

5.23

%

Cash and due from banks

 

105,485

 

 

110,765

 

 

87,633

 

Premises and equipment, net

 

70,759

 

 

70,998

 

 

72,435

 

Goodwill and intangible assets

 

160,413

 

 

161,009

 

 

163,220

 

Other assets

 

282,298

 

 

292,758

 

 

342,669

 

Less: Allowance for credit losses

 

(22,178

)

 

(23,205

)

 

(23,532

)

Total assets

$

6,518,260

 

$

6,351,715

 

$

6,107,590

 

 
Liabilities:
Interest-bearing demand deposits

$

1,367,370

 

$

3,951

1.15

%

$

1,321,922

 

$

4,100

1.23

%

$

1,299,683

 

$

3,467

1.06

%

Savings deposits

 

1,204,625

 

 

2,212

0.73

%

 

1,220,009

 

 

2,200

0.72

%

 

1,274,726

 

 

2,369

0.74

%

Time deposits (2)

 

1,225,654

 

 

11,300

3.67

%

 

1,174,217

 

 

10,772

3.65

%

 

1,025,870

 

 

6,644

2.57

%

Short-term borrowings

 

375,304

 

 

4,191

4.44

%

 

323,844

 

 

3,788

4.65

%

 

312,941

 

 

3,693

4.68

%

FHLB long-term advances

 

150,000

 

 

1,586

4.21

%

 

150,000

 

 

1,586

4.21

%

 

100,000

 

 

1,026

4.07

%

Total interest-bearing liabilities

 

4,322,953

 

 

23,240

2.14

%

 

4,189,992

 

 

22,446

2.13

%

 

4,013,220

 

 

17,199

1.70

%

Noninterest-bearing demand deposits

 

1,347,457

 

 

1,334,762

 

 

1,334,021

 

Other liabilities

 

100,707

 

 

99,797

 

 

132,862

 

Stockholders' equity

 

747,143

 

 

727,164

 

 

627,487

 

Total liabilities and
stockholders' equity

$

6,518,260

 

$

6,351,715

 

$

6,107,590

 

Net interest income

$

55,790

$

55,823

$

54,888

Net yield on earning assets

3.75

%

3.87

%

3.98

%

 
(1) For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income:
 
Loan fees, net

$

175

$

127

$

201

 
(2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions:
 
Residential real estate

$

57

$

27

$

78

Commercial, financial, and agriculture

 

802

 

752

 

702

Installment loans to individuals

 

4

 

5

 

26

Time deposits

 

12

 

14

 

131

$

875

$

798

$

937

 
(3) Includes the Company’s consumer and DDA overdrafts loan categories.
(4) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%.
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited) ($ in 000s)
 
Twelve Months Ended
December 31, 2024 December 31, 2023
Average Yield/ Average Yield/
Balance Interest Rate Balance Interest Rate
 
Assets:
Loan portfolio (1):
Residential real estate (2)

$

1,978,804

 

$

100,401

5.07

%

$

1,899,239

 

$

88,083

4.64

%

Commercial, financial, and agriculture (2)

 

2,088,474

 

 

137,071

6.56

%

 

1,935,038

 

 

120,783

6.24

%

Installment loans to individuals (2), (3)

 

66,565

 

 

4,048

6.08

%

 

66,636

 

 

3,828

5.74

%

Total loans

 

4,133,843

 

 

241,520

5.84

%

 

3,900,913

 

 

212,694

5.45

%

Securities:
Taxable

 

1,295,289

 

 

54,132

4.18

%

 

1,273,674

 

 

48,335

3.79

%

Tax-exempt (4)

 

158,257

 

 

4,153

2.62

%

 

175,383

 

 

4,878

2.78

%

Total securities

 

1,453,546

 

 

58,285

4.01

%

 

1,449,057

 

 

53,213

3.67

%

Deposits in depository institutions

 

144,134

 

 

7,495

5.20

%

 

142,299

 

 

6,382

4.48

%

Total interest-earning assets

 

5,731,523

 

 

307,300

5.36

%

 

5,492,269

 

 

272,289

4.96

%

Cash and due from banks

 

104,575

 

 

74,443

 

Premises and equipment, net

 

71,298

 

 

72,582

 

Goodwill and intangible assets

 

161,318

 

 

153,937

 

Other assets

 

299,378

 

 

329,198

 

Less: Allowance for credit losses

 

(22,804

)

 

(22,089

)

Total assets

$

6,345,288

 

$

6,100,340

 

 
Liabilities:
Interest-bearing demand deposits

$

1,323,507

 

$

15,335

1.16

%

$

1,291,234

 

$

11,048

0.86

%

Savings deposits

 

1,231,698

 

 

8,917

0.72

%

 

1,332,527

 

 

7,979

0.60

%

Time deposits (2)

 

1,149,773

 

 

40,277

3.50

%

 

969,329

 

 

18,260

1.88

%

Short-term borrowings

 

337,368

 

 

15,500

4.59

%

 

290,440

 

 

12,027

4.14

%

FHLB long-term advances

 

146,721

 

 

6,163

4.20

%

 

66,849

 

 

2,709

4.05

%

Total interest-bearing liabilities

 

4,189,067

 

 

86,192

2.06

%

 

3,950,379

 

 

52,023

1.32

%

Noninterest-bearing demand deposits

 

1,336,625

 

 

1,389,295

 

Other liabilities

 

107,061

 

 

125,377

 

Stockholders' equity

 

712,535

 

 

635,289

 

Total liabilities and
stockholders' equity

$

6,345,288

 

$

6,100,340

 

Net interest income

$

221,108

$

220,266

Net yield on earning assets

3.86

%

4.01

%

(1) For purposes of this table, non-accruing loans have been included in average balances and the following amounts (in thousands) of net loan fees have been included in interest income:
 
Loan fees, net

$

494

$

1,366

 
(2) Included in the above table are the following amounts (in thousands) for the accretion of the fair value adjustments related to the Company's acquisitions:
 
Residential real estate

$

202

$

243

Commercial, financial, and agriculture

 

3,301

 

2,276

Installment loans to individuals

 

21

 

41

Time deposits

 

110

 

535

$

3,634

$

3,095

 
(3) Includes the Company’s consumer and DDA overdrafts loan categories.
(4) Computed on a fully federal tax-equivalent basis assuming a tax rate of approximately 21%.
CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations
(Unaudited) ($ in 000s, except per share data)
 
Three Months Ended Twelve Months Ended
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
December 31,
2024
December 31,
2023
Net Interest Income/Margin
Net interest income ("GAAP")

$

55,580

 

$

55,605

 

$

54,625

 

$

54,427

 

$

54,666

 

$

220,237

$

219,241

Taxable equivalent adjustment

 

210

 

 

218

 

 

222

 

 

220

 

 

223

 

 

871

 

1,025

Net interest income, fully taxable equivalent

$

55,790

 

$

55,823

 

$

54,847

 

$

54,647

 

$

54,889

 

$

221,108

$

220,266

 
Tangible Equity Ratio (period end)
Equity to assets ("GAAP")

 

11.31

%

 

11.52

%

 

10.83

%

 

10.81

%

 

10.98

%

Effect of goodwill and other intangibles, net

 

(2.25

)%

 

(2.26

)%

 

(2.33

)%

 

(2.35

)%

 

(2.41

)%

Tangible common equity to tangible assets

 

9.06

%

 

9.26

%

 

8.50

%

 

8.46

%

 

8.57

%

Commercial Loan Information (period end)
 
Commercial Sector Total % of Total
Loans
Average
DSC
Average
LTV
 
Natural Gas Extraction

$

26,966

 

0.63

%

3.71

NA

Natural Gas Distribution

 

23,495

 

0.55

%

5.46

NA

Masonry Contractors

 

25,197

 

0.59

%

1.04

84%

Sheet Metal Work Manufacturing

 

26,422

 

0.62

%

1.22

68%

Beer & Ale Merchant Wholesalers

 

26,565

 

0.62

%

3.28

NA

Gasoline Stations with Convenience Stores

 

39,009

 

0.91

%

4.76

65%

Lessors of Residential Buildings & Dwellings

 

494,952

 

11.60

%

1.89

66%

1-4 Family

 

185,720

 

4.35

%

2.97

67%

Multi-Family

 

224,401

 

5.26

%

1.84

64%

Lessors of Nonresidential Buildings

 

593,179

 

13.90

%

1.70

65%

Office Buildings

 

133,513

 

3.13

%

1.64

62%

Lessors of Mini-Warehouses & Self-Storage Units

 

55,980

 

1.31

%

1.43

61%

Assisted Living Facilities

 

26,169

 

0.61

%

1.38

61%

Hotels & Motels

 

390,075

 

9.14

%

1.45

63%

 
Average Balance Median Balance
Commercial, Financial, and Agriculture Loans

$

476

$

97

 

Commercial Real Estate Loans

 

549

 

127

 

CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations, continued
(Unaudited) ($ in 000s, except per share data)
 
 
Estimated Uninsured Deposits by Deposit Type
December 31,
2024
September 30,
2024
Noninterest-Bearing Demand Deposits

17%

18%

 
Interest-Bearing Deposits
Demand Deposits

15%

16%

Savings Deposits

12%

12%

Time Deposits

16%

16%

Total Deposits

15%

15%

 
 
The amounts listed above represent management's best estimate as of the respective period shown of uninsured deposits (either with balances above $250,000 or not collateralized by investment securities).
CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations, continued
(Unaudited) ($ in 000s, except per share data)
 
Net Growth in DDA Accounts
Year New DDA Accounts Net Number of
New Accounts
Percentage
 

2024

32,238

4,497

1.8%

2023*

31,745

4,768

1.9%

2022

28,442

4,544

1.9%

2021

32,800

8,860

3.8%

2020

30,360

6,740

3.0%

2019

32,040

3,717

1.7%

2018*

30,400

4,310

2.2%

2017

28,525

2,711

1.4%

2016

28,650

2,820

1.5%

 
 
* - amounts exclude accounts added in connection with the acquisitions of Poage Bankshares, Inc. (2018), Farmers Deposit Bancorp, Inc.(2018) and Citizens Commerce Bancshares, Inc. (2023).