IRVINE, Calif.--()--Beach Cities Commercial Bank, www.beachcitiescb.com (OTCQB: BCCB) (the "Bank"), today announced financial results for the quarter ended December 31, 2024.

The Bank was incorporated under the laws of the State of California on April 11, 2022. The Bank opened for business on June 12, 2023, after receiving all necessary regulatory approvals, and it began providing a full range of banking services from its branch locations in Irvine and Encinitas, California. The Bank operates primarily in the Southern California commercial markets, offering business and personal deposit accounts. The lending products include loans secured by commercial real estate, commercial and industrial loans, guidance lines of credit supporting bridge loans, lines of credit, SBA 7A and 504 loans, SBA express lines of credit, and State guaranteed loans. The Bank has a state-of-the-art technology platform and offers cash management products and services to allow its customers the ability to focus on their business and not worry about banking.

Significant items for the period include:

  • Total assets were $130.8 million as of December 31, 2024, which increased by $83.0 million from December 31, 2023 (173% growth).
  • Total loans were $105.6 million as of December 31, 2024, which increased by $84.0 million from December 31, 2023 (378% growth).
  • Total deposits were $112.9 million as of December 31, 2024, which increased by $87.0 million from December 31, 2023 (337%).
  • Total liquidity remains high at $22.1 million, which equates to 16.9% of the Bank's total assets. The Bank also maintains contingent borrowing sources at $33.2 million which equates to 25.3% of total assets.
  • The loan portfolio average yield was 8.05% which contributed to a healthy net interest margin at 4.21% as of December 31, 2024.
  • The Bank maintains a reserve for credit losses of $1.214 million which equates to 1.15% of total loans. As of December 31, 2024, the Bank had zero dollars in delinquent, and non-performing loans.

The shareholders’ equity was at $15.2 million as of December 31, 2024, which was reduced by $4.2 million from December 31, 2023. The reduction was mainly due to the recording of $927k in credit loss provisions and $3.3 million in operating losses. The Bank’s tier 1 capital to average assets ratio was at 14.2% which is considered well-capitalized under the regulatory framework.

The Bank reported fourth quarter 2024 net loss of $989k and year-to-date 2024 net loss of $4.52 million. During the fourth quarter, the Bank increased its loan portfolio by $27.5 million. Due to the loan growth, the credit reserve provisions were increased by $371k during the fourth quarter 2024 compared to $117k in the third quarter 2024. Pre-credit provision loss during the fourth quarter 2024 was $618k compared to $823k during the third quarter 2024.

During the fourth quarter 2024 the total interest income was $1.86 million compared to $1.61 million recorded during the third quarter 2024, an increase of 16%. The Bank’s interest expense from the interest-bearing deposits was $847k for the fourth quarter 2024 compared to $716k for the third quarter 2024, an increase of 20%. The interest expense increased due to the growth in the short-term institutional CDs deposits. The Bank has launched a campaign to replace these high-cost institutional CD deposits with non-interest-bearing deposits to reduce the interest cost. The fourth quarter 2024 net interest income increased by $110k from the third quarter 2024, an increase of 12%.

In the fourth quarter 2024, the Bank sold SBA loans which netted $127k in gain on sale.

Total non-interest expenses for the fourth quarter 2024 were $1.735 million compared to $1.721 million incurred during the third quarter 2024, a slight increase of $14k. The Bank continues to manage its operating expenses tightly.

As noted above, the Bank’s liquidity remains above 16.9% of total assets. The Bank has also established contingent lines of borrowings with its correspondent banks, including Federal Home Loan Bank of San Francisco. As of December 31, 2024, total contingent borrowing sources unused totaled $33 million or 25% of total assets outstanding.

“The Bank’s balance sheet continues to grow in a safe and sound manner. As we wrap up 2024, we are excited about 2025 in achieving profitability. Our Board, and the entire Beach Cities Commercial Bank team is laser focused in achieving our strategic goals and objectives,” commented H. Kent Falk, CEO.

“Our commercial and real estate lending is off to a great start. During the first quarter 2025, the Bank will be applying for the Preferred Lending Status (PLP) with the Small Business Administration (SBA). This will provide the Bank with a huge competitive advantage in offering SBA loans,” stated Jeffrey Redeker, President.

About Beach Cities Commercial Bank

Beach Cities Commercial Bank is a full-service bank, serving the business, commercial and professional markets. The Bank meets the financial needs of its business clients with loans for working capital, equipment, owner-occupied and investment commercial real estate, and a full array of cash management services and deposit products for businesses and their owners. Beach Cities Commercial Bank meets its clients’ needs through its head office and branch in Irvine and regional office and branch in Encinitas, California. The Bank’s stock is currently trading on the OTCQB platform under the “BCCB” stock symbol. For more information, please visit www.beachcitiescb.com/investor-relations.

FORWARD-LOOKING STATEMENT: This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified using words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "likely," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions. Forward-looking statements are based upon various assumptions and analyses made by the Bank (which includes the Bank) considering management's experience and its perception of historical trends. Current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements do not guarantee future performance and are subject to risks, uncertainties, and other factors (many of which are beyond the Bank's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. Factors that could affect the Bank's results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Bank's control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of the Bank; unanticipated or significant increases in loan losses; changes in accounting principles, policies or guidelines may cause the Bank's financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Bank's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Bank conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Bank currently anticipates; legislation or regulatory changes may adversely affect the Bank's business; technological changes may be more difficult or expensive than the Bank anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Bank anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Bank anticipates.

Beach Cities Commercial Bank
Unaudited Statements of Financial Condition
 
Asset As of Dec 31, 2024 As of Sept 30, 2024 Qtr. Growth
$
Qtr.
Growth %
As of Dec 31, 2023 Annual
Growth $
Annual
Growth %
 
Total Cash and Cash Equivalent

22,112,065

 

15,649,897

 

6,462,168

 

41%

21,981,078

 

130,986

 

1%

 
Debt Securities Available for Sale

984,026

 

974,284

 

9,742

 

1%

979,802

 

4,224

 

0%

 
Gross Loans

105,648,161

 

78,105,307

 

27,542,854

 

35%

22,080,937

 

83,567,224

 

378%

Allowance for Credit Losses

(1,214,000

)

(843,000

)

(371,000

)

(44%)

(301,000

)

(913,000

)

(303%)

Net Loans

104,434,161

 

77,262,307

 

27,171,854

 

35%

21,779,937

 

82,654,224

 

379%

 
Total Fixed Assets

189,608

 

205,627

 

(16,019

)

(8%)

267,726

 

(78,118

)

(29%)

Right of Use Assets

1,386,721

 

1,477,169

 

(90,448

)

(6%)

1,741,353

 

(354,632

)

(20%)

Prepaids

1,061,411

 

1,054,014

 

7,396

 

1%

1,101,451

 

(40,040

)

(4%)

Total Other Assets

617,725

 

418,483

 

199,242

 

48%

105,425

 

512,300

 

486%

Total Assets

130,785,716

 

97,041,781

 

33,743,935

 

35%

47,956,772

 

82,828,944

 

173%

 
Non-Interest Bearing Deposits

13,870,624

 

12,035,356

 

1,835,269

 

15%

6,672,688

 

7,197,936

 

108%

NOW Deposits

938,289

 

847,662

 

90,626

 

11%

182,997

 

755,292

 

413%

Money Market Deposits

48,539,815

 

30,948,601

 

17,591,214

 

57%

18,328,941

 

30,210,874

 

165%

Total Demand Deposits

63,348,728

 

43,831,619

 

19,517,109

 

45%

25,184,625

 

38,164,103

 

152%

 
Savings Accounts

5,058,477

 

45,736

 

5,012,740

 

10,960%

27,415

 

5,031,062

 

18,352%

Total CDs

44,484,698

 

31,946,029

 

12,538,669

 

39%

646,368

 

43,838,330

 

6,782%

Total Deposits

112,891,903

 

75,823,384

 

37,068,519

 

49%

25,858,408

 

87,033,495

 

337%

 
Other Borrowed < 1 Yr

-

 

2,300,000

 

(2,300,000

)

(100%)

-

 

-

 

0%

Total Other Liabilities

2,661,936

 

2,801,028

 

(139,092

)

(5%)

2,711,566

 

(49,630

)

(2%)

Total Liabilities

115,553,839

 

80,924,412

 

34,629,426

 

43%

28,569,974

 

86,983,865

 

304%

 
Common Stock

25,116,895

 

25,116,895

 

-

 

0%

25,561,120

 

(444,225

)

(2%)

Additional Paid in Capital

470,347

 

365,754

 

104,594

 

29%

(342,303

)

812,650

 

237%

Accumulated Deficit

(10,355,311

)

(9,366,752

)

(988,559

)

(11%)

(5,831,486

)

(4,523,826

)

(78%)

Accumulated other comprehensive loss

(54

)

1,472

 

(1,526

)

(104%)

(533

)

479

 

90%

Total Shareholders' Equity

15,231,877

 

16,117,369

 

(885,491

)

(5%)

19,386,799

 

(4,154,921

)

(21%)

Total Liabilities & Equity

130,785,716

 

97,041,781

 

33,743,935

 

35%

47,956,772

 

82,828,944

 

173%

 
BEACH CITIES COMMERCIAL BANK
UNAUDITED STATEMENT OF OPERATIONS
 

For the Three Months Ended

For the Twelve
Months Ended
For the Twelve
Months Ended
 
December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2024 December 31, 2023
Interest Income:
Interest and fees on loans

$

1,634,021

 

$

1,414,644

 

$

1,039,820

 

$

603,552

 

$

4,692,037

 

$

336,181

 

Interest on debt securities

 

13,814

 

 

13,981

 

 

13,216

 

 

13,043

 

 

54,054

 

 

17,320

 

Interest on federal funds sold and other interest-bearing deposits

 

213,719

 

 

179,138

 

 

220,164

 

 

246,997

 

 

860,018

 

 

821,283

 

Total Interest Income

 

1,861,554

 

 

1,607,763

 

 

1,273,200

 

 

863,592

 

 

5,606,109

 

 

1,174,784

 

 
Interest Expense:
Interest on Deposits

 

847,141

 

 

716,112

 

 

557,882

 

 

283,838

 

 

2,404,973

 

 

348,700

 

Interest on Borrowings

 

12,941

 

 

-

 

 

-

 

 

-

 

 

12,941

 

 

-

 

Total Interest Expense

 

860,082

 

 

716,112

 

 

557,882

 

 

283,838

 

 

2,417,914

 

 

348,700

 

 
Net Interest Income

 

1,001,472

 

 

891,651

 

 

715,318

 

 

579,754

 

 

3,188,195

 

 

826,084

 

 
Provisions for Credit Losses

 

385,000

 

 

117,000

 

 

180,000

 

 

245,000

 

 

927,000

 

 

317,000

 

Net interest income after provisions for loan losses

 

616,472

 

 

774,651

 

 

535,318

 

 

334,754

 

 

2,261,195

 

 

509,084

 

 
Non-interest income:
Service charges, fees and other

 

3,036

 

 

6,362

 

 

4,117

 

 

5,147

 

 

18,662

 

 

1,706

 

Gain on sale of loans

 

127,399

 

 

-

 

 

-

 

 

-

 

 

127,399

 

 

-

 

 
Non-Interest expense:
Salaries and employee benefits

 

1,134,175

 

 

1,106,821

 

 

1,135,056

 

 

1,105,393

 

 

4,481,445

 

 

2,318,336

 

Occupancy and Equipment expenses

 

170,923

 

 

174,256

 

 

175,312

 

 

171,013

 

 

691,504

 

 

408,909

 

Organization Expenses

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,045,800

 

Data Processing

 

139,545

 

 

185,053

 

 

175,117

 

 

128,315

 

 

628,030

 

 

332,424

 

Professional and Legal

 

59,734

 

 

101,407

 

 

171,546

 

 

111,763

 

 

444,450

 

 

469,110

 

Other Expenses

 

231,090

 

 

153,761

 

 

147,836

 

 

151,366

 

 

684,053

 

 

294,946

 

Total Non-interest expense

 

1,735,467

 

 

1,721,298

 

 

1,804,867

 

 

1,667,850

 

 

6,929,482

 

 

4,869,525

 

 
Income (Loss) before taxes

 

(988,560

)

 

(940,285

)

 

(1,265,432

)

 

(1,327,949

)

 

(4,522,226

)

 

(4,358,735

)

Income tax expense

 

-

 

 

-

 

 

800

 

 

800

 

 

1,600

 

 

800

 

Net Income (Loss)

$

(988,560

)

$

(940,285

)

$

(1,266,232

)

$

(1,328,749

)

$

(4,523,826

)

$

(4,359,535

)

 
Earnings per share ("EPS"): Basic

$

(0.39

)

$

(0.37

)

$

(0.50

)

$

(0.52

)

$

(1.77

)

$

(1.71

)

Common Shares Outstanding

 

2,565,864

 

 

2,556,112

 

 

2,556,112

 

 

2,556,112

 

 

2,565,864

 

 

2,556,112