LOS ANGELES, Calif.--()--American Business Bank (OTCQX: AMBZ) today reported net income of $10.8 million or $1.16 per fully diluted share for the quarter ended September 30, 2024 compared to $9.5 million or $1.02 per fully diluted share for the quarter ended June 30, 2024, and $10.2 million or $1.10 per fully diluted share for the quarter ending September 30, 2023, representing increases of 13% and 6%, respectively.

Net income for the nine months ended September 30, 2024 was $30.8 million or $3.31 per fully diluted share, a decrease of $1.8 million or 6%, from $32.6 million or $3.53 per fully diluted share for the nine months ended September 30, 2023.

“Results benefitted from the Bank’s valuable low-cost deposit base, of which 47 percent is non-interest bearing checking accounts at the end of the quarter. Our customers continue to grow their businesses and provide deposits for the Bank to lend in the market. The deposit growth in the second and third quarters from existing customers was significant, however, some of the deposit inflows were event-driven and will not remain on the balance sheet over the long term. We continue to focus on building an outstanding core deposit franchise which resulted in eliminating borrowings in July. The deposit pipeline of new customer relationships remains strong and should drive further growth in the fourth quarter. This has enhanced the expansion of the net interest margin by 13 bps to 3.13% for the third quarter and to 3.21% for the month of September. The key to our success continues to be attracting new business clients through our outstanding team of relationship managers.

“We are proud to provide high touch community banking services to business clients with a conservative risk approach. Our commercial real estate lending is primarily owner-occupied which is not dependent on rent rolls, but reliant on the cash flows of the operating business that occupies the property. C&I and Owner-occupied commercial real estate portfolios comprise 60% of total loans and highlight our position as the premier relationship-banking franchise for small to mid-size businesses in Southern California.

“The Bank continued to expand our team of outstanding relationship managers over the last two quarters. We now have 48 calling officers up from 40 six months ago, this bodes quite well for the future.

“The intelligent delivery of superior service continues to produce excellent risk-adjusted returns for all stakeholders,” commented Leon Blankstein, ABB’s CEO and Director.

For the quarter ending September 30, 2024, net interest income was $31.4 million, an 8% increase compared to the prior quarter and a 4% increase compared to the prior year quarter. Higher average balances of interest earning deposits in other financial institutions led to an increase in interest income compared to the prior quarter and the prior year quarter. In addition, net interest income in the third quarter of 2024 benefitted from the elimination of borrowings that reduced interest expense compared to the prior quarter and the prior year quarter.

The allowance for credit losses as a percentage of loans was 1.11% at September 30, 2024 and June 30, 2024. No provision was recorded for the quarter as the reduction in the reserve for unfunded loan commitments was offset by an increase in the allowance for credit losses due to growth in the loan portfolio.

For the nine months ended September 30, 2024, net income was lower compared to the nine months ended September 30, 2023 due to a decrease in net interest income, an increase in salaries and employee benefits partially offset by a decrease in the provision for loan losses.

Net Interest Margin

Net interest margin for the third quarter of 2024 increased to 3.13% from 3.00% for the prior quarter and from 3.12% for the prior year quarter. This increase is primarily due to a decline in borrowings coupled with an increase in interest earning deposits in other financial institutions. As of September 30, 2024, 63% of the loan portfolio was fixed rate with a weighted average remaining life of 70 months. Approximately 43% of variable rate loans are indexed to prime of which $384 million are adjustable within 90 days of a change in prime. The net interest margin for the month of September 2024 was 3.21%.

Net Interest Income

For the quarter ended September 30, 2024, net interest income increased by $2.3 million, or 8%, compared to the quarter ended June 30, 2024; and increased by $1.1 million, or 4%, compared to the quarter ended September 30, 2023. This increase is due to growth in interest earning deposits at the FRB along with a decline in borrowing costs offset by an increase in the cost of deposits. For the quarter ending September 30, 2024, the cost of deposits was 1.44% representing an increase of 9 bps compared to the quarter ending June 30, 2024. The Loan-to-Deposit ratio was 71% and 72% as of September 30, 2024, and 2023, respectively.

Provision for Credit Losses

The following table presents details of the provision for credit losses for the periods indicated:

Three Months Ended Nine Months Ended
September 30,
2024
June 30,
2024
September 30,
2023
September 30,
2024
September 30,
2023
(Figures in $000s)
 
Addition (recapture) to allowance for loan losses

$

266

 

$

450

 

$

424

$

490

 

$

2,005

Addition (recapture) to reserve for unfunded loan commitments

 

(266

)

 

(438

)

 

424

 

(266

)

 

834

Total loan-related provision

$

-

 

$

12

 

$

848

$

224

 

$

2,839

 
Addition to allowance for held-to-maturity securities

 

-

 

 

-

 

 

-

 

-

 

 

-

Total provision for credit losses

$

-

 

$

12

 

$

848

$

224

 

$

2,839

Non-Interest Income

The increase in non-interest income compared to the prior quarter is primarily due to the gain on sale of SBA loans and an increase in the valuation of COLI policies offset by the loss on the sale of municipal investment securities. The decrease in non-interest income compared to the prior year quarter is primarily due to the loss on sale of municipal investment securities.

For the nine months ended September 30, 2024, non-interest income decreased $1.2 million or 17% compared to the same period a year ago, primarily due to a reduction in the gain on sale of SBA loans. In 2023, seasoned SBA loans were sold unlike in 2024 when only current production was sold.

Non-Interest Expense

For the quarter ending September 30, 2024, total non-interest expense increased $0.8 million compared to the prior quarter and increased $1.1 million compared to the prior year quarter. This was primarily due to increases in the number of full-time equivalent employees leading to rising salary and employee benefit expenses. The efficiency ratio decreased to 53% for the third quarter of 2024 compared to 55% for the second quarter of 2024 and the third quarter of 2023.

There were 248 full time equivalent employees at September 30, 2024 compared to 235 a year ago and 243 at June 30, 2024. The Bank has 48 relationship managers in eight offices compared to 42 at June 30, 2024 and September 30, 2023.

For the nine months ended September 30, 2024, non-interest expense increased $2.5 million or 5% compared to the same period a year ago, mainly due to increases in salaries and employee benefits.

Income Taxes

The effective income tax rate was 28.1% for the quarter ended September 30, 2024, 28.0% for the quarter ended June 30, 2024, and 28.2% for the quarter ended September 30, 2023.

Balance Sheet

For the quarter ended September 30, 2024, total loans increased $22 million, or 0.9% compared to the prior quarter. The majority of this increase was in Owner-occupied commercial real estate loans mainly due to an increase in industrial and restaurant collateral type loans. The increase in construction loans is primarily related to off campus university student housing in greater Los Angeles. The increase in commercial real estate (CRE) loans was offset by a decline in Commercial and Industrial (C&I) loans mainly due to a decrease in line utilization. At September 30, 2024, the utilization rate for the Bank’s commercial lines of credit decreased to 26% from 27% at June 30, 2024. The following table is the composition of CRE loans as of:

September 30,
2024
June 30,
2024
(Figures in $000s)
RE - Owner-occupied

$

1,130,647

$

1,095,538

RE - Non-owner occupied

 

736,124

 

737,525

Construction & Land

 

88,669

 

76,760

Total CRE Loans

$

1,955,440

$

1,909,822

The following table is the composition of the Owner-occupied and Non owner-occupied CRE loans by collateral type:

as of September 30, 2024
Owner-occupied Non owner-occupied
(Figures in $000s)
Industrial

$

680,023

$

313,918

Office

 

167,510

 

99,922

Retail

 

22,708

 

182,038

Automobile Service Facilities

 

64,422

 

22,632

Contractor's Yard

 

61,651

 

4,097

Other

 

28,640

 

38,060

Miscellaneous

 

105,693

 

75,456

Total

$

1,130,647

$

736,124

Total investment securities at September 30, 2024 were $1.1 billion including $557 million (46%) in held-to-maturity (HTM) securities based on book value. The Bank has no non-agency mortgage-backed securities in its portfolio. As of September 30, 2024, the duration of the available-for-sale (AFS) securities portfolio was 5.7 years, compared to 5.8 years as of June 30, 2024 and September 30, 2023. Accumulated other comprehensive loss (AOCI) decreased to $59.7 million as of September 30, 2024 from $74.9 million as of June 30, 2024 as market rates relevant to securities pricing declined. The duration of the held-to-maturity portfolio, which consists primarily of municipal securities, is 7.5 years. As of September 30, 2024, the unrealized after tax loss on HTM securities was $60 million.

Deposits grew by $258 million or 7% to $3.7 billion in the quarter ended September 30, 2024. For the nine months of 2024, new deposit relationships have totaled approximately $73 million from 122 new clients. The Bank’s off-balance sheet products of treasury securities held for clients increased by $32 million during the third quarter of 2024 to $254 million. The Bank has no brokered or internet-solicited deposits. Non-interest bearing deposits increased from 46% of total deposits to 47% of total deposits in the third quarter. The cost of deposits for the month of September was 1.42%.

During the third quarter of 2024, total assets increased $191 million, or 4.9%, total loans increased by $22 million, or 0.9%, total deposits increased by $258 million, or 7.5%, and borrowings decreased by $100 million. There are no borrowings at the end of the third quarter of 2024.

The Federal Reserve Bank (FRB) Term Funding Program ended March 11, 2024 and was paid in full on July 31, 2024. As of September 30, 2024, the Bank has $1.6 billion in borrowing capacity including the FRB discount window and from loans pledged at the Federal Home Loan Bank of San Francisco.

Asset Quality

The following table presents asset quality overview as of the dates indicated:

September 30,
2024
June 30,
2024
(Figures in $000s)
Non-performing assets (NPA)

$

6,969

 

$

6,641

 

Loans 90+ days past due and still accruing

 

-

 

 

-

 

Total NPA

$

6,969

 

$

6,641

 

 
NPA as a % of total assets

 

0.17

%

 

0.24

%

 
Past Due as a % of total loans

 

0.00

%

 

0.13

%

Criticized as a % of total loans

 

4.48

%

 

5.06

%

Classified as a % of total loans

 

0.90

%

 

1.03

%

During the third quarter of 2024, non-performing assets (NPAs) increased by $0.3 million due to an additional C&I loan. As of September 30, 2024, NPAs have a $153 thousand allowance on individually evaluated loans related to five non-performing C&I loans of which the majority have a partial guarantee by the state of California or the SBA. The decline in classified loans is mainly due to the payoff of a residential real estate loan during the quarter.

The loan portfolio has approximately 10% in office collateral of which the majority is owner-occupied, and substantially all are three stories or under and located in suburban markets.

The following table represents the allowance for credit losses for loans as of and for the dates and periods indicated:

Three Months Ended Nine Months Ended
September 30,
2024
June 30,
2024
September 30,
2023
September 30,
2024
September 30,
2023
(Figures in $000s)
Balance, beginning of period

$

28,843

 

$

28,335

 

$

27,172

 

$

28,460

 

$

29,635

 

Cumulative effect of change in accounting principle - CECL

 

-

 

 

-

 

 

-

 

 

-

 

 

(3,885

)

Charge-offs

 

(4

)

 

-

 

 

(15

)

 

(103

)

 

(194

)

Recoveries

 

-

 

 

58

 

 

20

 

 

258

 

 

40

 

Net (charge-offs) / recoveries

$

(4

)

$

58

 

$

5

 

$

155

 

$

(154

)

Provision

 

266

 

 

450

 

 

424

 

 

490

 

 

2,005

 

Balance, end of period

$

29,105

 

$

28,843

 

$

27,601

 

$

29,105

 

$

27,601

 

 
Allowance as a % of loans

 

1.11

%

 

1.11

%

 

1.10

%

 

1.11

%

 

1.10

%

The allowance for credit losses for loans increased to $29.1 million during the third quarter of 2024 primarily as a result of an increase in the loan portfolio. There was a $4 thousand charge off in the third quarter of 2024 compared to charge offs of $15 thousand during the prior year quarter. The Bank recovered $258 thousand in the first half of 2024; the majority of which had been charged off in the fourth quarter of 2023. The Bank has four restructured loans totaling $4.1 million involving borrowers experiencing financial difficulty.

ABOUT AMERICAN BUSINESS BANK

American Business Bank, headquartered in downtown Los Angeles, offers a wide range of financial services to the business marketplace. Clients include wholesalers, manufacturers, service businesses, professionals and non-profits. American Business Bank has seven Loan Production Offices in strategic locations including: North Orange County in Anaheim, Orange County in Irvine, South Bay in Torrance, San Fernando Valley in Woodland Hills, Riverside County in Corona, Inland Empire in Ontario and LA Coastal in Long Beach.

FORWARD LOOKING STATEMENTS

This communication contains certain forward-looking information about American Business Bank that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Such statements include future financial and operating results, expectations, intentions and other statements that are not historical facts. Such statements are based on information available at the time of this communication and are based on current beliefs and expectations of the Bank’s management and are subject to significant risks, uncertainties and contingencies, many of which are beyond our control. Actual results may differ materially from those set forth in the forward-looking statements due to a variety of factors, including various risk factors. We are under no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

American Business Bank
Figures in $000, except share and per share amounts
 
BALANCE SHEETS (unaudited)
 

September

 

June

 

December

 

September

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

Assets:
Cash and Due from Banks

$

109,214

 

$

84,836

 

$

32,354

 

$

71,351

 

Interest Earning Deposits in Other Financial Institutions

 

168,521

 

 

15,511

 

 

10,804

 

 

12,111

 

 
Investment Securities:
US Agencies

 

73,265

 

 

79,700

 

 

91,226

 

 

97,828

 

Mortgage Backed Securities

 

400,381

 

 

390,886

 

 

413,870

 

 

398,645

 

State and Municipals

 

78,504

 

 

81,884

 

 

91,949

 

 

91,064

 

Corporate Bonds

 

14,371

 

 

14,478

 

 

14,157

 

 

13,866

 

Securities Available-for-Sale, at Fair Value

 

566,521

 

 

566,948

 

 

611,202

 

 

601,403

 

Mortgage Backed Securities

 

169,623

 

 

172,984

 

 

178,985

 

 

181,623

 

State and Municipals

 

383,483

 

 

384,048

 

 

390,184

 

 

390,764

 

Allowance for Credit Losses, Held-To-Maturity

 

(55

)

 

(55

)

 

(55

)

 

(55

)

Securities Held-to-Maturity, at Amortized Cost,

 

553,051

 

 

556,977

 

 

569,114

 

 

572,332

 

Net of Allowance for Credit Losses
Federal Home Loan Bank Stock, at Cost

 

15,000

 

 

15,000

 

 

15,000

 

 

15,000

 

Total Investment Securities

 

1,134,572

 

 

1,138,925

 

 

1,195,316

 

 

1,188,735

 

Loans Receivable:
Commercial Real Estate

 

1,955,440

 

 

1,909,822

 

 

1,884,085

 

 

1,853,527

 

Commercial and Industrial

 

461,980

 

 

487,557

 

 

491,698

 

 

477,960

 

Residential Real Estate

 

198,259

 

 

196,194

 

 

197,281

 

 

172,411

 

Installment and Other

 

7,411

 

 

7,471

 

 

6,577

 

 

7,107

 

Total Loans Receivable

 

2,623,090

 

 

2,601,044

 

 

2,579,641

 

 

2,511,005

 

Allowance for Credit Losses

 

(29,105

)

 

(28,843

)

 

(28,460

)

 

(27,601

)

Loans Receivable, Net

 

2,593,985

 

 

2,572,201

 

 

2,551,181

 

 

2,483,404

 

Furniture, Equipment and Leasehold Improvements, Net

 

4,831

 

 

4,684

 

 

4,589

 

 

4,845

 

Bank/Corporate Owned Life Insurance

 

29,714

 

 

29,396

 

 

28,898

 

 

28,400

 

Other Assets

 

79,151

 

 

83,096

 

 

79,582

 

 

85,315

 

Total Assets

$

4,119,988

 

$

3,928,649

 

$

3,902,724

 

$

3,874,161

 

 
Liabilities:
Non-Interest Bearing Demand Deposits

$

1,745,491

 

$

1,597,426

 

$

1,699,560

 

$

1,796,743

 

Interest Bearing Transaction Accounts

 

376,033

 

 

394,051

 

 

388,152

 

 

331,315

 

Money Market and Savings Deposits

 

1,297,950

 

 

1,202,143

 

 

1,145,389

 

 

1,124,590

 

Certificates of Deposit

 

295,865

 

 

263,587

 

 

264,312

 

 

250,032

 

Total Deposits

 

3,715,339

 

 

3,457,207

 

 

3,497,413

 

 

3,502,680

 

Federal Home Loan Bank Advances / Other Borrowings

 

-

 

 

100,000

 

 

55,000

 

 

40,000

 

Other Liabilities

 

47,107

 

 

40,570

 

 

36,257

 

 

52,204

 

Total Liabilities

$

3,762,446

 

$

3,597,777

 

$

3,588,670

 

$

3,594,884

 

 
Shareholders' Equity:
Common Stock

$

209,679

 

$

209,042

 

$

208,048

 

$

207,451

 

Retained Earnings

 

207,523

 

 

196,743

 

 

176,747

 

 

165,372

 

Accumulated Other Comprehensive Income / (Loss)

 

(59,660

)

 

(74,913

)

 

(70,741

)

 

(93,546

)

Total Shareholders' Equity

$

357,542

 

$

330,872

 

$

314,054

 

$

279,277

 

Total Liabilities and Shareholders' Equity

$

4,119,988

 

$

3,928,649

 

$

3,902,724

 

$

3,874,161

 

 
Standby Letters of Credit

$

46,460

 

$

43,420

 

$

43,178

 

$

41,823

 

 
Per Share Information:
Common Shares Outstanding

 

9,101,654

 

 

9,100,023

 

 

9,041,911

 

 

9,039,092

 

Book Value Per Share

$

39.28

 

$

36.36

 

$

34.73

 

$

30.90

 

Tangible Book Value Per Share

$

39.28

 

$

36.36

 

$

34.73

 

$

30.90

 

 
American Business Bank
Figures in $000, except share and per share amounts
 
INCOME STATEMENTS (unaudited)
For the three months ended:

September

 

June

 

September

 

2024

 

 

 

2024

 

 

 

2023

 

Interest Income:
Interest and Fees on Loans

$

35,513

 

$

34,358

 

$

32,332

 

Interest on Investment Securities

 

7,176

 

 

7,431

 

 

7,787

 

Interest on Interest Earning Deposits
in Other Financial Institutions

 

2,129

 

 

839

 

 

279

 

Total Interest Income

 

44,818

 

 

42,628

 

 

40,398

 

 
Interest Expense:
Interest on Interest Bearing Transaction Accounts

 

1,220

 

 

1,077

 

 

704

 

Interest on Money Market and Savings Deposits

 

9,083

 

 

7,900

 

 

6,019

 

Interest on Certificates of Deposits

 

2,785

 

 

2,408

 

 

1,964

 

Interest on Federal Home Loan Bank Advances
and Other Borrowings

 

363

 

 

2,203

 

 

1,433

 

Total Interest Expense

 

13,451

 

 

13,588

 

 

10,120

 

 
Net Interest Income

 

31,367

 

 

29,040

 

 

30,278

 

Provision for Credit Losses

 

-

 

 

12

 

 

848

 

Net Interest Income after Provision for Credit Losses

 

31,367

 

 

29,028

 

 

29,430

 

 
Non-Interest Income:
Deposit Fees

 

1,108

 

 

1,077

 

 

937

 

International Fees

 

433

 

 

418

 

 

439

 

Gain (Loss) on Sale of Investment Securities, Net

 

(587

)

 

(397

)

 

(63

)

Gain on Sale of SBA Loans, Net

 

187

 

 

12

 

 

143

 

Bank/Corporate Owned Life Insurance Income (Expense)

 

318

 

 

212

 

 

98

 

Other

 

454

 

 

367

 

 

398

 

Total Non-Interest Income

 

1,913

 

 

1,689

 

 

1,952

 

 
Non-Interest Expense:
Salaries and Employee Benefits

 

12,622

 

 

12,052

 

 

11,487

 

Occupancy and Equipment

 

1,206

 

 

1,195

 

 

1,200

 

Professional Services

 

2,172

 

 

2,079

 

 

2,136

 

Promotion Expenses

 

720

 

 

680

 

 

794

 

Other

 

1,565

 

 

1,509

 

 

1,587

 

Total Non-Interest Expense

 

18,285

 

 

17,515

 

 

17,204

 

 
Earnings before income taxes

 

14,995

 

 

13,202

 

 

14,178

 

Income Tax Expense

 

4,215

 

 

3,703

 

 

3,996

 

 
NET INCOME

$

10,780

 

$

9,499

 

$

10,182

 

 
Per Share Information:
Earnings Per Share - Basic

$

1.16

 

$

1.03

 

$

1.11

 

 
Earnings Per Share - Diluted

$

1.16

 

$

1.02

 

$

1.10

 

 
Weighted Average Shares - Basic

 

9,279,741

 

 

9,259,753

 

 

9,211,933

 

 
Weighted Average Shares - Diluted

 

9,318,868

 

 

9,298,130

 

 

9,240,346

 

 
American Business Bank
Figures in $000, except share and per share amounts
 
INCOME STATEMENTS (unaudited)

For the nine months ended:

September

 

September

 

2024

 

 

 

2023

 

Interest Income:
Interest and Fees on Loans

$

103,535

 

$

93,355

 

Interest on Investment Securities

 

22,265

 

 

23,436

 

Interest on Interest Earning Deposits
in Other Financial Institutions

 

3,218

 

 

739

 

Total Interest Income

 

129,018

 

 

117,530

 

 
Interest Expense:
Interest on Interest Bearing Transaction Accounts

 

3,299

 

 

1,342

 

Interest on Money Market and Savings Deposits

 

24,247

 

 

12,572

 

Interest on Certificates of Deposits

 

7,481

 

 

3,255

 

Interest on Federal Home Loan Bank Advances
and Other Borrowings

 

4,164

 

 

9,394

 

Total Interest Expense

 

39,191

 

 

26,563

 

 
Net Interest Income

 

89,827

 

 

90,967

 

Provision for Credit Losses

 

224

 

 

2,839

 

Net Interest Income after Provision for Credit Losses

 

89,603

 

 

88,128

 

 
Non-Interest Income:
Deposit Fees

 

3,172

 

 

2,954

 

International Fees

 

1,257

 

 

1,150

 

Gain (Loss) on Sale of Investment Securities, Net

 

(1,094

)

 

(652

)

Gain on Sale of SBA Loans, Net

 

256

 

 

989

 

Bank/Corporate Owned Life Insurance Income (Expense)

 

816

 

 

732

 

Other

 

1,309

 

 

1,738

 

Total Non-Interest Income

 

5,716

 

 

6,911

 

 
Non-Interest Expense:
Salaries and Employee Benefits

 

36,323

 

 

34,449

 

Occupancy and Equipment

 

3,610

 

 

3,592

 

Professional Services

 

6,214

 

 

5,867

 

Promotion Expenses

 

1,927

 

 

1,841

 

Other

 

4,499

 

 

4,276

 

Total Non-Interest Expense

 

52,573

 

 

50,025

 

 
Earnings before income taxes

 

42,746

 

 

45,014

 

Income Tax Expense

 

11,970

 

 

12,422

 

 
NET INCOME

$

30,776

 

$

32,592

 

 
Per Share Information:
Earnings Per Share - Basic

$

3.32

 

$

3.55

 

 
Earnings Per Share - Diluted

$

3.31

 

$

3.53

 

 
Weighted Average Shares - Basic

 

9,258,937

 

 

9,181,813

 

 
Weighted Average Shares - Diluted

 

9,303,605

 

 

9,229,089

 

 
 
American Business Bank
Figures in $000
 
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited)
 
 
For the three months ended:
September 2024 June 2024
Average Interest Average Average Interest Average
Balance Inc/Exp Yield/Rate Balance Inc/Exp Yield/Rate
Interest Earning Assets:
Interest Earning Deposits in Other Financial Institutions

$

156,041

$

2,129

5.43

%

$

61,618

$

839

5.48

%

 
Investment Securities:
US Agencies

 

76,670

 

1,045

5.45

%

 

83,020

 

1,170

5.64

%

Mortgage Backed Securities

 

650,264

 

3,032

1.87

%

 

662,880

 

3,129

1.89

%

State and Municipals

 

470,564

 

2,582

2.19

%

 

477,603

 

2,617

2.19

%

Corporate Bonds

 

16,250

 

188

4.63

%

 

16,250

 

188

4.64

%

Securities Available-for-Sale and Held-to-Maturity

 

1,213,748

 

6,847

2.26

%

 

1,239,753

 

7,104

2.29

%

Federal Home Loan Bank Stock

 

15,000

 

329

8.76

%

 

15,000

 

327

8.72

%

Total Investment Securities

 

1,228,748

 

7,176

2.34

%

 

1,254,753

 

7,431

2.37

%

Loans Receivable:
Commercial Real Estate

 

1,929,129

 

24,257

5.00

%

 

1,888,292

 

23,086

4.92

%

Commercial and Industrial

 

462,791

 

8,028

6.90

%

 

478,868

 

8,088

6.79

%

Residential Real Estate

 

196,130

 

3,164

6.42

%

 

196,740

 

3,115

6.37

%

Installment and Other

 

8,349

 

64

3.03

%

 

8,628

 

69

3.23

%

Total Loans Receivable

 

2,596,399

 

35,513

5.44

%

 

2,572,528

 

34,358

5.37

%

Total Interest Earning Assets

$

3,981,188

$

44,818

4.41

%

$

3,888,899

$

42,628

4.34

%

 
Liabilities:
Non-Interest Bearing Demand Deposits

 

1,671,657

 

-

0.00

%

 

1,607,544

 

-

0.00

%

Interest Bearing Transaction Accounts

 

394,184

 

1,220

1.23

%

 

384,339

 

1,077

1.13

%

Money Market and Savings Deposits

 

1,265,785

 

9,083

2.85

%

 

1,145,701

 

7,900

2.77

%

Certificates of Deposit

 

288,357

 

2,785

3.84

%

 

261,401

 

2,408

3.70

%

Total Deposits

 

3,619,983

 

13,088

1.44

%

 

3,398,985

 

11,385

1.35

%

Federal Home Loan Bank Advances / Other Borrowings

 

25,598

 

363

5.64

%

 

162,533

 

2,203

5.45

%

Total Interest Bearing Deposits and Borrowings

 

1,973,924

 

13,451

2.71

%

 

1,953,974

 

13,588

2.80

%

Total Deposits and Borrowings

$

3,645,581

$

13,451

1.47

%

$

3,561,518

$

13,588

1.53

%

 
Net Interest Income

$

31,367

$

29,040

Net Interest Rate Spread

2.94

%

2.81

%

Net Interest Margin

3.13

%

3.00

%

 
 
American Business Bank
Figures in $000
 
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited)
 
 
For the three months ended:
September 2024 September 2023
Average Interest Average Average Interest Average
Balance Inc/Exp Yield/Rate Balance Inc/Exp Yield/Rate
Interest Earning Assets:
Interest Earning Deposits in Other Financial Institutions

$

156,041

$

2,129

5.43

%

$

21,319

$

279

5.19

%

 
Investment Securities:
US Agencies

 

76,670

 

1,045

5.45

%

 

101,829

 

1,325

5.21

%

Mortgage Backed Securities

 

650,264

 

3,032

1.87

%

 

696,633

 

3,236

1.86

%

State and Municipals

 

470,564

 

2,582

2.19

%

 

498,134

 

2,745

2.20

%

Corporate Bonds

 

16,250

 

188

4.63

%

 

16,250

 

188

4.63

%

Securities Available-for-Sale and Held-to-Maturity

 

1,213,748

 

6,847

2.26

%

 

1,312,846

 

7,494

2.28

%

Federal Home Loan Bank Stock

 

15,000

 

329

8.76

%

 

15,000

 

293

7.82

%

Total Investment Securities

 

1,228,748

 

7,176

2.34

%

 

1,327,846

 

7,787

2.35

%

Loans Receivable:
Commercial Real Estate

 

1,929,129

 

24,257

5.00

%

 

1,842,818

 

21,974

4.73

%

Commercial and Industrial

 

462,791

 

8,028

6.90

%

 

480,743

 

7,734

6.38

%

Residential Real Estate

 

196,130

 

3,164

6.42

%

 

170,576

 

2,558

5.95

%

Installment and Other

 

8,349

 

64

3.03

%

 

8,537

 

66

3.07

%

Total Loans Receivable

 

2,596,399

 

35,513

5.44

%

 

2,502,674

 

32,332

5.13

%

Total Interest Earning Assets

$

3,981,188

$

44,818

4.41

%

$

3,851,839

$

40,398

4.10

%

 
Liabilities:
Non-Interest Bearing Demand Deposits

 

1,671,657

 

-

0.00

%

 

1,824,291

 

-

0.00

%

Interest Bearing Transaction Accounts

 

394,184

 

1,220

1.23

%

 

324,710

 

704

0.86

%

Money Market and Savings Deposits

 

1,265,785

 

9,083

2.85

%

 

1,062,607

 

6,019

2.25

%

Certificates of Deposit

 

288,357

 

2,785

3.84

%

 

228,872

 

1,964

3.40

%

Total Deposits

 

3,619,983

 

13,088

1.44

%

 

3,440,480

 

8,687

1.00

%

Federal Home Loan Bank Advances / Other Borrowings

 

25,598

 

363

5.64

%

 

105,087

 

1,433

5.41

%

Total Interest Bearing Deposits and Borrowings

 

1,973,924

 

13,451

2.71

%

 

1,721,276

 

10,120

2.33

%

Total Deposits and Borrowings

$

3,645,581

$

13,451

1.47

%

$

3,545,567

$

10,120

1.13

%

 
Net Interest Income

$

31,367

$

30,278

Net Interest Rate Spread

2.94

%

2.97

%

Net Interest Margin

3.13

%

3.12

%

 
 
American Business Bank
Figures in $000
 
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited)
 
 
For the nine months ended:
September 2024 September 2023
Average Interest Average Average Interest Average
Balance Inc/Exp Yield/Rate Balance Inc/Exp Yield/Rate
Interest Earning Assets:
Interest Earning Deposits in Other Financial Institutions

$

79,252

$

3,218

5.42

%

$

20,366

$

739

4.85

%

 
Investment Securities:
US Agencies

 

82,882

 

3,500

5.63

%

 

109,975

 

3,783

4.59

%

Mortgage Backed Securities

 

662,348

 

9,360

1.88

%

 

708,057

 

9,977

1.88

%

State and Municipals

 

477,708

 

7,855

2.19

%

 

501,330

 

8,297

2.21

%

Corporate Bonds

 

16,250

 

565

4.63

%

 

16,250

 

558

4.58

%

Securities Available-for-Sale and Held-to-Maturity

 

1,239,188

 

21,280

2.29

%

 

1,335,612

 

22,615

2.26

%

Federal Home Loan Bank Stock

 

15,000

 

985

8.76

%

 

15,000

 

821

7.30

%

Total Investment Securities

 

1,254,188

 

22,265

2.37

%

 

1,350,612

 

23,436

2.31

%

Loans Receivable:
Commercial Real Estate

 

1,898,713

 

70,161

4.94

%

 

1,805,477

 

62,741

4.65

%

Commercial and Industrial

 

470,906

 

23,855

6.77

%

 

490,777

 

22,854

6.23

%

Residential Real Estate

 

196,348

 

9,323

6.34

%

 

173,067

 

7,550

5.83

%

Installment and Other

 

8,736

 

196

3.00

%

 

7,912

 

210

3.56

%

Total Loans Receivable

 

2,574,703

 

103,535

5.37

%

 

2,477,233

 

93,355

5.04

%

Total Interest Earning Assets

$

3,908,143

$

129,018

4.34

%

$

3,848,211

$

117,530

4.03

%

 
Liabilities:
Non-Interest Bearing Demand Deposits

 

1,642,483

 

-

0.00

%

 

1,794,366

 

-

0.00

%

Interest Bearing Transaction Accounts

 

386,897

 

3,299

1.14

%

 

302,062

 

1,342

0.59

%

Money Market and Savings Deposits

 

1,179,180

 

24,247

2.75

%

 

1,066,488

 

12,572

1.58

%

Certificates of Deposit

 

268,489

 

7,481

3.72

%

 

144,986

 

3,255

3.00

%

Total Deposits

 

3,477,049

 

35,027

1.35

%

 

3,307,902

 

17,169

0.69

%

Federal Home Loan Bank Advances / Other Borrowings

 

103,433

 

4,164

5.38

%

 

251,363

 

9,394

5.00

%

Total Interest Bearing Deposits and Borrowings

 

1,937,999

 

39,191

2.70

%

 

1,764,899

 

26,563

2.01

%

Total Deposits and Borrowings

$

3,580,480

$

39,191

1.46

%

$

3,559,264

$

26,563

1.00

%

 
Net Interest Income

$

89,827

$

90,967

Net Interest Rate Spread

2.88

%

3.03

%

Net Interest Margin

3.07

%

3.16

%

 
 
American Business Bank
Figures in $000
 
SUPPLEMENTAL DATA (unaudited)
 
 
 

September

 

June

 

December

 

September

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

Performance Ratios:
Quarterly:
Return on Average Assets (ROAA)

 

1.07

%

 

0.97

%

 

1.17

%

 

1.05

%

Return on Average Equity (ROAE)

 

12.64

%

 

11.93

%

 

16.05

%

 

14.20

%

Efficiency Ratio

 

53.20

%

 

54.86

%

 

48.45

%

 

54.59

%

 
Year-to-Date
Return on Average Assets (ROAA)

 

1.04

%

 

1.02

%

 

1.13

%

 

1.12

%

Return on Average Equity (ROAE)

 

12.66

%

 

12.67

%

 

15.70

%

 

15.58

%

Efficiency Ratio

 

54.13

%

 

54.63

%

 

50.82

%

 

51.62

%

 
Capital Adequacy:
Total Risk Based Capital Ratio

 

12.99

%

 

12.84

%

 

12.37

%

 

12.66

%

Common Equity Tier 1 Capital Ratio

 

12.11

%

 

11.94

%

 

11.47

%

 

11.73

%

Tier 1 Risk Based Capital Ratio

 

12.11

%

 

11.94

%

 

11.47

%

 

11.73

%

Tier 1 Leverage Ratio

 

10.17

%

 

10.14

%

 

9.64

%

 

9.41

%

Tangible Common Equity / Tangible Assets

 

8.68

%

 

8.42

%

 

8.05

%

 

7.21

%

 
Asset Quality Overview
Non-Performing Loans

$

6,969

 

$

6,641

 

$

7,859

 

$

5,315

 

Loans 90+ Days Past Due and Still Accruing

 

-

 

 

-

 

 

-

 

 

-

 

Total Non-Performing Loans

 

6,969

 

 

6,641

 

 

7,859

 

 

5,315

 

 
Loans Modified with Financial Difficulty

$

4,120

 

$

4,696

 

$

231

 

$

233

 

 
Other Real Estate Owned

 

-

 

 

-

 

 

-

 

 

-

 

 
ACL / Loans Receivable

 

1.11

%

 

1.11

%

 

1.10

%

 

1.10

%

Non-Performing Loans / Total Loans Receivable

 

0.27

%

 

0.36

%

 

0.30

%

 

0.21

%

Non-Performing Assets / Total Assets

 

0.17

%

 

0.24

%

 

0.20

%

 

0.14

%

Net Charge-Offs (Recoveries) quarterly

$

4

 

$

(58

)

$

190

 

$

(5

)

Net Charge-Offs (Recoveries) year-to-date

$

(155

)

$

(159

)

$

344

 

$

154

 

Net Charge-Offs (Recoveries) year-to-date / Average Loans Receivable

 

(0.01

%)

 

(0.01

%)

 

0.01

%

 

0.01

%