LOS ANGELES--()--AMERICAN BUSINESS BANK (OTCQX: AMBZ) today reported net income of $12.5 million or $1.33 per fully diluted share for the quarter ended December 31, 2024 compared to $10.8 million or $1.16 per fully diluted share for the quarter ended September 30, 2024, and $11.4 million or $1.23 per fully diluted share for the quarter ended December 31, 2023, representing increases of 16% and 10%, respectively.

For the year ended December 31, 2024, net income was $43.3 million or $4.64 per fully diluted share, a decrease of $0.7 million or 2%, compared to $44.0 million or $4.76 per fully diluted share for the year ended December 31, 2023.

Leon Blankstein, Chief Executive Officer and Director, commented, “Our thoughts have been with everyone affected by the fires especially our customers and their employees. We are thankful for the first responders who were valiant in their service to our communities. Although our initial assessment indicates a minimal impact on the Bank, this fire event will have repercussions for Los Angeles for years to come as communities rebuild. Our relationship teams are here to listen and talk through any ramifications that clients are experiencing, especially our SBA team which has economic disaster knowledge and has assembled resources to assist.

“As to the fourth quarter, the loan growth of nearly 5% was significant. It propels our net interest margin expansion and should increase profitability in the future as the balance sheet continues to adjust to the higher rate environment. In December our loan yield reached 5.5%. The fourth quarter momentum continues with a strong loan pipeline to begin 2025.

“We were thrilled to see positive core deposit growth for the year. The deposit growth in the second and third quarters from existing customers was significant. We previously noted that some of the deposit inflows in those quarters were event-driven and would not remain on the balance sheet over the long term as observed by the decline in deposits for the fourth quarter. The deposit pipeline of new customer relationships remains strong and should drive further core deposit growth in 2025. The key to our success continues to be attracting new business clients through our outstanding team of relationship managers.

“The Bank continued to expand our team by hiring 11 new accomplished relationship managers in 2024 bringing the total to 47 calling officers up from 41 a year ago. The recent announcement of our new San Diego office represents a natural extension of our footprint in Southern California where we already serve clients. Our San Diego team has been with the Bank for several years and its leader, John Hartwig, is a native San Diegan.

“The announcement of our first share repurchase program represents another step in the evolution of the Bank. This program will provide the Bank with flexibility to manage its capital. As always, our goal remains to be the premier relationship banking franchise in Southern California serving small to medium size businesses with intelligence and delivery of superior service,” commented Leon Blankstein, ABB’s CEO and Director.

For the quarter ended December 31, 2024, net interest income was $34.1 million, a 9% increase compared to the prior quarter and a 10% increase compared to the prior year quarter. Higher average balances of interest earning deposits in other financial institutions led to an increase in interest income compared to the prior quarter and the prior year quarter. In addition, net interest income in the fourth quarter of 2024 benefitted from the reduction of interest expense compared to the prior quarter.

The allowance for credit losses as a percentage of loans was 1.11% at December 31, 2024 and September 30, 2024. A provision of $0.8 million was recorded for the quarter to increase the allowance for credit losses due to growth in the loan portfolio which was offset by the reduction in the reserve for unfunded loan commitments.

For the year ended December 31, 2024, net income was lower compared to the year ended December 31, 2023 mainly due to an increase in salaries and employee benefits.

Net Interest Margin

Net interest margin for the fourth quarter of 2024 increased to 3.32% from 3.13% for the prior quarter and 3.16% for the prior year quarter. This increase compared to the prior quarter is primarily due to an increase in average non-interest bearing deposits funding the increase in average loans. The increase compared to prior year quarter is primarily due to a change in asset mix from lower yielding investment securities to loans and interest earning deposits in other financial institutions. As of December 31, 2024, 61% of the loan portfolio was fixed rate with a weighted average remaining life of 68 months. Approximately 44% of variable rate loans are indexed to prime of which $434 million are adjustable within 90 days of a change in prime. The net interest margin for the month of December 2024 was 3.40%.

Net Interest Income

For the quarter ended December 31, 2024, net interest income increased by $2.8 million, or 9%, compared to the quarter ended September 30, 2024 primarily due to a decrease in the cost of deposits, the elimination of borrowings, and growth in interest earning deposits in other financial institutions. For the quarter ended December 31, 2024, net interest income increased by $3.2 million, or 10%, compared to the quarter ended December 31, 2023. This increase in interest income was attributable to growth in interest earning deposits in other financial institutions and an increase in the average balance of loans. Interest income was further enhanced in the fourth quarter by higher rates on the loan portfolio. For the quarter ended December 31, 2024, the cost of deposits was 1.28% representing a decrease of 16 bps compared to the quarter ended September 30, 2024. The Loan-to-Deposit ratio was 75% and 74% as of December 31, 2024, and 2023, respectively.

Provision for Credit Losses

The following table presents details of the provision for credit losses for the periods indicated:

Three Months Ended Twelve Months Ended
December 31,
2024
September 30,
2024
December 31,
2023
December 31,
2024
December 31,
2023
(Figures in $000s)
 
Addition (recapture) to allowance for loan losses

$

1,350

 

$

266

 

$

1,049

 

$

1,840

 

$

3,054

Addition (recapture) to reserve for unfunded loan commitments

 

(590

)

 

(266

)

 

(490

)

 

(856

)

 

344

Total loan-related provision

$

760

 

$

-

 

$

559

 

$

984

 

$

3,398

 
Addition to allowance for held-to-maturity securities

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total provision for credit losses

$

760

 

$

-

 

$

559

 

$

984

 

$

3,398

Non-Interest Income

The increase in non-interest income compared to the prior quarter is primarily due to a reduction of loss on the sale of municipal investment securities. The increase in non-interest income compared to the prior year quarter is primarily due an increase in deposit fees.

For the year ended December 31, 2024, non-interest income decreased $0.8 million or 9% compared to the same period a year ago, primarily due to a reduction in the gain on sale of SBA loans. In 2023, seasoned SBA loans were sold unlike in 2024 when only current production was sold.

Non-Interest Expense

For the quarter ended December 31, 2024, total non-interest expense was comparable to the prior quarter and increased $1.6 million compared to the prior year quarter. This increase compared to prior year quarter was primarily due to increases in the number of full-time equivalent employees leading to rising salary and employee benefit expenses. The efficiency ratio decreased to 48% for the fourth quarter of 2024 compared to 53% for the third quarter of 2024 and remained at 48% compared to the fourth quarter of 2023.

There were 247 full time equivalent employees at December 31, 2024 compared to 233 a year ago and 248 at September 30, 2024. The Bank has 47 relationship managers in eight offices compared to 48 at September 30, 2024 and 41 at December 31, 2023.

For the year ended December 31, 2024, non-interest expense increased $4.2 million or 6% compared to the same period a year ago, mainly due to increases in salaries and employee benefits commensurate with the increase in full time equivalent employees.

Income Taxes

The effective income tax rate was 28.3% for the quarter ended December 31, 2024, 28.1% for the quarter ended September 30, 2024, and 27.6% for the quarter ended December 31, 2023.

Balance Sheet

For the quarter ended December 31, 2024, total loans increased $127 million, or 5% compared to the prior quarter. The majority of this increase was in owner-occupied commercial real estate loans mainly due to an increase in industrial collateral type loans. The increase in Commercial and Industrial (C&I) loans is mainly due to an increase in line utilization. At December 31, 2024, the utilization rate for the Bank’s commercial lines of credit increased to 29% from 26% at September 30, 2024. The following table is the composition of Commercial Real Estate (CRE) loans as of:

 
December 31,
2024
September 30,
2024
(Figures in $000s)
RE - Owner-occupied

$

1,195,845

$

1,130,647

RE - Non-owner occupied

 

762,848

 

736,124

Construction & Land

 

95,441

 

88,669

Total CRE Loans

$

2,054,135

$

1,955,440

The following table is the composition of the owner-occupied and non-owner-occupied CRE loans by collateral type:

 
 
as of December 31, 2024
Owner-occupied Non owner-occupied
(Figures in $000s)
Industrial

$

709,428

$

327,881

Office

 

181,400

 

100,686

Retail

 

22,518

 

187,767

Automobile Service Facilities

 

63,930

 

22,460

Contractor's Yard

 

80,593

 

6,705

School

 

41,995

 

-

Storage

 

-

 

11,268

Miscellaneous

 

95,981

 

106,080

Total

$

1,195,845

$

762,848

Total investment securities at December 31, 2024 were $1.1 billion including $545 million (50%) in held-to-maturity (HTM) securities based on book value. The Bank has no non-agency mortgage-backed securities in its portfolio. As of December 31, 2024, the duration of the available-for-sale (AFS) securities portfolio was 5.9 years, compared to 5.7 years as of September 30, 2024 and December 31, 2023. Accumulated other comprehensive loss (AOCI) increased to $75.6 million as of December 31, 2024 from $59.7 million as of September 30, 2024 as market rates relevant to securities pricing increased. The duration of the held-to-maturity portfolio, which consists primarily of municipal securities, is 7.8 years. As of December 31, 2024, the unrealized after tax loss on HTM securities was $75 million.

Deposits declined by $71 million or 2% to $3.6 billion in the quarter ended December 31, 2024. For the year, new deposit relationships have totaled approximately $148 million from 166 new clients. The Bank’s off-balance sheet products of treasury securities held for clients decreased by $57 million during the fourth quarter of 2024 to $197 million. The Bank has no brokered or internet-solicited deposits. Non-interest bearing deposits decreased from 47% of total deposits to 45% of total deposits in the fourth quarter. The cost of deposits for the month of December was 1.22%.

During the fourth quarter of 2024, total assets decreased $80 million, or 1.9%, total loans increased by $127 million, or 4.9%, and total deposits decreased by $71 million, or 1.9%. There were no borrowings at the end of the fourth and third quarters of 2024.

The Federal Reserve Bank (FRB) Term Funding Program ended March 11, 2024 and was paid in full on July 31, 2024. As of December 31, 2024, the Bank has $1.6 billion in borrowing capacity including the FRB discount window and from loans pledged at the Federal Home Loan Bank of San Francisco.

The Bank announced a Stock Repurchase Program in January 2025 for 227,541 shares that expires January of 2026. As of this date, no shares have been repurchased.

Asset Quality

The following table presents asset quality overview as of the dates indicated:

December 31,
2024
September 30,
2024
(Figures in $000s)
Non-performing assets (NPA)

$

7,360

 

$

6,969

 

Loans 90+ days past due and still accruing

 

-

 

 

-

 

Total NPA

$

7,360

 

$

6,969

 

 
NPA as a % of total assets

 

0.18

%

 

0.17

%

 
Past Due as a % of total loans

 

0.01

%

 

0.00

%

Criticized as a % of total loans

 

4.31

%

 

4.48

%

Classified as a % of total loans

 

0.96

%

 

0.90

%

During the fourth quarter of 2024, non-performing assets (NPAs) increased by $0.4 million due to two additional C&I relationships offset by payoffs on another two C&I relationships. As of December 31, 2024, NPAs have a $273 thousand allowance on individually evaluated loans related to seven non-performing C&I loans of which most have a partial guarantee by the state of California or the SBA. The increase in classified loans is mainly due to an addition of three C&I relationships.

The loan portfolio has approximately 10% in office collateral of which the majority is owner-occupied, and substantially all are three stories or under and located in suburban markets.

Our commercial real estate lending is primarily owner-occupied which is not dependent on rent rolls, but reliant on the cash flows of the operating business that occupies the property. C&I and owner-occupied commercial real estate portfolios comprise 61% of total loans while non-owner occupied is only 28% of total loans.

At this time, the Bank estimates that the loan portfolio has two pieces of collateral on commercial properties that have been destroyed by the January fires in Los Angeles county; both properties have adequate insurance coverage.

The following table represents the allowance for credit losses for loans as of and for the dates and periods indicated:

Three Months Ended Twelve Months Ended
December 31,
2024
September 30,
2024
December 31,
2023
December 31,
2024
December 31,
2023
(Figures in $000s)
Balance, beginning of period

$

29,105

 

$

28,843

 

$

27,601

 

$

28,460

 

$

29,635

 

Cumulative effect of change in accounting principle - CECL

 

-

 

 

-

 

 

-

 

 

-

 

 

(3,885

)

Charge-offs

 

(10

)

 

(4

)

 

(200

)

 

(113

)

 

(394

)

Recoveries

 

3

 

 

-

 

 

10

 

 

261

 

 

50

 

Net (charge-offs) / recoveries

$

(7

)

$

(4

)

$

(190

)

$

148

 

$

(344

)

Provision

 

1,350

 

 

266

 

 

1,049

 

 

1,840

 

 

3,054

 

Balance, end of period

$

30,448

 

$

29,105

 

$

28,460

 

$

30,448

 

$

28,460

 

 
Allowance as a % of loans

 

1.11

%

 

1.11

%

 

1.10

%

 

1.11

%

 

1.10

%

The allowance for credit losses for loans increased to $30.4 million during the fourth quarter of 2024 primarily as a result of growth in the loan portfolio. There was a $10 thousand charge off in the fourth quarter of 2024 compared to charge offs of $200 thousand during the prior year quarter. The Bank recovered $258 thousand in the first half of 2024; the majority of which had been charged off in the fourth quarter of 2023. The Bank has seven restructured loans totaling $6.1 million involving borrowers experiencing financial difficulty.

ABOUT AMERICAN BUSINESS BANK

American Business Bank, headquartered in downtown Los Angeles, offers a wide range of financial services to the business marketplace. Clients include wholesalers, manufacturers, service businesses, professionals and non-profits. American Business Bank has eight Loan Production Offices in strategic locations including: North Orange County in Anaheim, Orange County in Irvine, South Bay in Torrance, San Fernando Valley in Woodland Hills, Riverside County in Corona, Inland Empire in Ontario, LA Coastal in Long Beach and San Diego.

FORWARD LOOKING STATEMENTS

This communication contains certain forward-looking information about American Business Bank that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Such statements include future financial and operating results, expectations, intentions and other statements that are not historical facts. Such statements are based on information available at the time of this communication and are based on current beliefs and expectations of the Bank’s management and are subject to significant risks, uncertainties and contingencies, many of which are beyond our control. Actual results may differ materially from those set forth in the forward-looking statements due to a variety of factors, including various risk factors. We are under no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

American Business Bank
Figures in $000, except share and per share amounts
 
BALANCE SHEETS (unaudited)
 
December September December

 

2024

 

 

 

2024

 

 

 

2023

 

Assets:
Cash and Due from Banks

$

35,544

 

$

109,214

 

$

32,354

 

Interest Earning Deposits in Other Financial Institutions

 

66,073

 

 

168,521

 

 

10,804

 

 
Investment Securities:
US Agencies

 

71,836

 

 

73,265

 

 

91,226

 

Mortgage Backed Securities

 

375,402

 

 

400,381

 

 

413,870

 

State and Municipals

 

76,442

 

 

78,504

 

 

91,949

 

Corporate Bonds

 

14,594

 

 

14,371

 

 

14,157

 

Securities Available-for-Sale, at Fair Value

 

538,274

 

 

566,521

 

 

611,202

 

Mortgage Backed Securities

 

166,915

 

 

169,623

 

 

178,985

 

State and Municipals

 

377,947

 

 

383,483

 

 

390,184

 

Allowance for Credit Losses, Held-To-Maturity

 

(55

)

 

(55

)

 

(55

)

Securities Held-to-Maturity, at Amortized Cost,

 

544,807

 

 

553,051

 

 

569,114

 

Net of Allowance for Credit Losses
Federal Home Loan Bank Stock, at Cost

 

15,000

 

 

15,000

 

 

15,000

 

Total Investment Securities

 

1,098,081

 

 

1,134,572

 

 

1,195,316

 

Loans Receivable:
Commercial Real Estate

 

2,054,135

 

 

1,955,440

 

 

1,884,085

 

Commercial and Industrial

 

485,307

 

 

461,980

 

 

491,698

 

Residential Real Estate

 

201,996

 

 

198,259

 

 

197,281

 

Installment and Other

 

9,128

 

 

7,411

 

 

6,577

 

Total Loans Receivable

 

2,750,566

 

 

2,623,090

 

 

2,579,641

 

Allowance for Credit Losses

 

(30,448

)

 

(29,105

)

 

(28,460

)

Loans Receivable, Net

 

2,720,118

 

 

2,593,985

 

 

2,551,181

 

Furniture, Equipment and Leasehold Improvements, Net

 

4,963

 

 

4,831

 

 

4,589

 

Bank/Corporate Owned Life Insurance

 

29,943

 

 

29,714

 

 

28,898

 

Other Assets

 

85,621

 

 

79,151

 

 

79,582

 

Total Assets

$

4,040,343

 

$

4,119,988

 

$

3,902,724

 

 
Liabilities:
Non-Interest Bearing Demand Deposits

$

1,644,635

 

$

1,745,491

 

$

1,699,560

 

Interest Bearing Transaction Accounts

 

388,154

 

 

376,033

 

 

388,152

 

Money Market and Savings Deposits

 

1,315,005

 

 

1,297,950

 

 

1,145,389

 

Certificates of Deposit

 

296,206

 

 

295,865

 

 

264,312

 

Total Deposits

 

3,644,000

 

 

3,715,339

 

 

3,497,413

 

Federal Home Loan Bank Advances / Other Borrowings

 

-

 

 

-

 

 

55,000

 

Other Liabilities

 

41,565

 

 

47,107

 

 

36,257

 

Total Liabilities

$

3,685,565

 

$

3,762,446

 

$

3,588,670

 

 
Shareholders' Equity:
Common Stock

$

210,345

 

$

209,679

 

$

208,048

 

Retained Earnings

 

220,023

 

 

207,523

 

 

176,747

 

Accumulated Other Comprehensive Income / (Loss)

 

(75,590

)

 

(59,660

)

 

(70,741

)

Total Shareholders' Equity

$

354,778

 

$

357,542

 

$

314,054

 

Total Liabilities and Shareholders' Equity

$

4,040,343

 

$

4,119,988

 

$

3,902,724

 

 
Standby Letters of Credit

$

47,223

 

$

46,460

 

$

43,178

 

 
Per Share Information:
Common Shares Outstanding

 

9,102,461

 

 

9,101,654

 

 

9,041,911

 

Book Value Per Share

$

38.98

 

$

39.28

 

$

34.73

 

Tangible Book Value Per Share

$

38.98

 

$

39.28

 

$

34.73

 

American Business Bank
Figures in $000, except share and per share amounts
 
INCOME STATEMENTS (unaudited)
For the three months ended:
December September December

 

2024

 

 

 

2024

 

 

 

2023

 

Interest Income:
Interest and Fees on Loans

$

36,164

 

$

35,513

 

$

33,185

 

Interest on Investment Securities

 

7,087

 

 

7,176

 

 

7,794

 

Interest on Interest Earning Deposits
in Other Financial Institutions

 

2,966

 

 

2,129

 

 

623

 

Total Interest Income

 

46,217

 

 

44,818

 

 

41,602

 

 
Interest Expense:
Interest on Interest Bearing Transaction Accounts

 

868

 

 

1,220

 

 

1,011

 

Interest on Money Market and Savings Deposits

 

8,451

 

 

9,083

 

 

7,027

 

Interest on Certificates of Deposits

 

2,754

 

 

2,785

 

 

2,443

 

Interest on Federal Home Loan Bank Advances
and Other Borrowings

 

1

 

 

363

 

 

171

 

Total Interest Expense

 

12,074

 

 

13,451

 

 

10,652

 

 
Net Interest Income

 

34,143

 

 

31,367

 

 

30,950

 

Provision for Credit Losses

 

760

 

 

-

 

 

559

 

Net Interest Income after Provision for Credit Losses

 

33,383

 

 

31,367

 

 

30,391

 

 
Non-Interest Income:
Deposit Fees

 

1,142

 

 

1,108

 

 

941

 

International Fees

 

436

 

 

433

 

 

419

 

Gain (Loss) on Sale of Investment Securities, Net

 

(298

)

 

(587

)

 

(418

)

Gain on Sale of SBA Loans, Net

 

90

 

 

187

 

 

-

 

Bank/Corporate Owned Life Insurance Income (Expense)

 

228

 

 

318

 

 

498

 

Other

 

709

 

 

454

 

 

494

 

Total Non-Interest Income

 

2,307

 

 

1,913

 

 

1,934

 

 
Non-Interest Expense:
Salaries and Employee Benefits

 

12,412

 

 

12,622

 

 

11,182

 

Occupancy and Equipment

 

1,257

 

 

1,206

 

 

1,207

 

Professional Services

 

2,210

 

 

2,172

 

 

2,084

 

Promotion Expenses

 

780

 

 

720

 

 

708

 

Other

 

1,595

 

 

1,565

 

 

1,444

 

Total Non-Interest Expense

 

18,254

 

 

18,285

 

 

16,625

 

 
Earnings before income taxes

 

17,436

 

 

14,995

 

 

15,700

 

Income Tax Expense

 

4,935

 

 

4,215

 

 

4,326

 

 
NET INCOME

$

12,501

 

$

10,780

 

$

11,374

 

 
Per Share Information:
Earnings Per Share - Basic

$

1.35

 

$

1.16

 

$

1.23

 

 
Earnings Per Share - Diluted

$

1.33

 

$

1.16

 

$

1.23

 

 
Weighted Average Shares - Basic

 

9,280,972

 

 

9,279,741

 

 

9,221,219

 

 
Weighted Average Shares - Diluted

 

9,364,220

 

 

9,318,868

 

 

9,264,224

 

American Business Bank
Figures in $000, except share and per share amounts
 
INCOME STATEMENTS (unaudited)
For the twelve months ended:
December December

 

2024

 

 

2023

 

Interest Income:
Interest and Fees on Loans

$

139,700

 

$

126,540

 

Interest on Investment Securities

 

29,351

 

 

31,230

 

Interest on Interest Earning Deposits
in Other Financial Institutions

 

6,183

 

 

1,363

 

Total Interest Income

 

175,234

 

 

159,133

 

 
Interest Expense:
Interest on Interest Bearing Transaction Accounts

 

4,167

 

 

2,353

 

Interest on Money Market and Savings Deposits

 

32,698

 

 

19,599

 

Interest on Certificates of Deposits

 

10,235

 

 

5,698

 

Interest on Federal Home Loan Bank Advances
and Other Borrowings

 

4,165

 

 

9,564

 

Total Interest Expense

 

51,265

 

 

37,214

 

 
Net Interest Income

 

123,969

 

 

121,919

 

Provision for Credit Losses

 

984

 

 

3,398

 

Net Interest Income after Provision for Credit Losses

 

122,985

 

 

118,521

 

 
Non-Interest Income:
Deposit Fees

 

4,314

 

 

3,895

 

International Fees

 

1,692

 

 

1,569

 

Gain (Loss) on Sale of Investment Securities, Net

 

(1,391

)

 

(1,070

)

Gain on Sale of SBA Loans, Net

 

346

 

 

989

 

Bank/Corporate Owned Life Insurance Income (Expense)

 

1,045

 

 

1,229

 

Other

 

2,018

 

 

2,232

 

Total Non-Interest Income

 

8,024

 

 

8,844

 

 
Non-Interest Expense:
Salaries and Employee Benefits

 

48,735

 

 

45,631

 

Occupancy and Equipment

 

4,867

 

 

4,800

 

Professional Services

 

8,425

 

 

7,951

 

Promotion Expenses

 

2,708

 

 

2,548

 

Other

 

6,092

 

 

5,721

 

Total Non-Interest Expense

 

70,827

 

 

66,651

 

 
Earnings before income taxes

 

60,182

 

 

60,714

 

Income Tax Expense

 

16,905

 

 

16,748

 

 
NET INCOME

$

43,277

 

$

43,966

 

 
Per Share Information:
Earnings Per Share - Basic

$

4.67

 

$

4.78

 

 
Earnings Per Share - Diluted

$

4.64

 

$

4.76

 

 
Weighted Average Shares - Basic

 

9,264,446

 

 

9,191,664

 

 
Weighted Average Shares - Diluted

 

9,318,759

 

 

9,237,873

 

American Business Bank
Figures in $000
 
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited)
 
 
For the three months ended:
December 2024 September 2024
Average Interest Average Average Interest Average
Balance Inc/Exp Yield/Rate Balance Inc/Exp Yield/Rate
Interest Earning Assets:
Interest Earning Deposits in Other Financial Institutions

$

245,966

$

2,966

4.80

%

$

156,041

$

2,129

5.43

%

 
Investment Securities:
US Agencies

 

73,241

 

973

5.31

%

 

76,670

 

1,045

5.45

%

Mortgage Backed Securities

 

641,499

 

3,053

1.90

%

 

650,264

 

3,032

1.87

%

State and Municipals

 

462,644

 

2,546

2.20

%

 

470,564

 

2,582

2.19

%

Corporate Bonds

 

16,250

 

186

4.57

%

 

16,250

 

188

4.63

%

Securities Available-for-Sale and Held-to-Maturity

 

1,193,634

 

6,758

2.26

%

 

1,213,748

 

6,847

2.26

%

Federal Home Loan Bank Stock

 

15,000

 

329

8.76

%

 

15,000

 

329

8.76

%

Total Investment Securities

 

1,208,634

 

7,087

2.35

%

 

1,228,748

 

7,176

2.34

%

Loans Receivable:
Commercial Real Estate

 

1,969,878

 

25,124

5.07

%

 

1,929,129

 

24,257

5.00

%

Commercial and Industrial

 

459,346

 

7,812

6.77

%

 

462,791

 

8,028

6.90

%

Residential Real Estate

 

197,932

 

3,164

6.36

%

 

196,130

 

3,164

6.42

%

Installment and Other

 

9,509

 

64

2.69

%

 

8,349

 

64

3.03

%

Total Loans Receivable

 

2,636,665

 

36,164

5.46

%

 

2,596,399

 

35,513

5.44

%

Total Interest Earning Assets

$

4,091,265

$

46,217

4.42

%

$

3,981,188

$

44,818

4.41

%

 
Liabilities:
Non-Interest Bearing Demand Deposits

 

1,735,603

 

-

0.00

%

 

1,671,657

 

-

0.00

%

Interest Bearing Transaction Accounts

 

367,644

 

868

0.94

%

 

394,184

 

1,220

1.23

%

Money Market and Savings Deposits

 

1,349,195

 

8,451

2.49

%

 

1,265,785

 

9,083

2.85

%

Certificates of Deposit

 

289,945

 

2,754

3.78

%

 

288,357

 

2,785

3.84

%

Total Deposits

 

3,742,387

 

12,073

1.28

%

 

3,619,983

 

13,088

1.44

%

Federal Home Loan Bank Advances / Other Borrowings

 

73

 

1

4.77

%

 

25,598

 

363

5.64

%

Total Interest Bearing Deposits and Borrowings

 

2,006,857

 

12,074

2.39

%

 

1,973,924

 

13,451

2.71

%

Total Deposits and Borrowings

$

3,742,461

$

12,074

1.28

%

$

3,645,581

$

13,451

1.47

%

 
Net Interest Income

$

34,143

$

31,367

Net Interest Rate Spread

3.14

%

2.94

%

Net Interest Margin

3.32

%

3.13

%

American Business Bank
Figures in $000
 
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited)
 
 
For the three months ended:
December 2024 December 2023
Average Interest Average Average Interest Average
Balance Inc/Exp Yield/Rate Balance Inc/Exp Yield/Rate
Interest Earning Assets:
Interest Earning Deposits in Other Financial Institutions

$

245,966

$

2,966

4.80

%

$

46,030

$

623

5.37

%

 
Investment Securities:
US Agencies

 

73,241

 

973

5.31

%

 

94,837

 

1,327

5.60

%

Mortgage Backed Securities

 

641,499

 

3,053

1.90

%

 

684,903

 

3,246

1.90

%

State and Municipals

 

462,644

 

2,546

2.20

%

 

493,806

 

2,720

2.20

%

Corporate Bonds

 

16,250

 

186

4.57

%

 

16,250

 

189

4.64

%

Securities Available-for-Sale and Held-to-Maturity

 

1,193,634

 

6,758

2.26

%

 

1,289,796

 

7,482

2.32

%

Federal Home Loan Bank Stock

 

15,000

 

329

8.76

%

 

15,000

 

312

8.32

%

Total Investment Securities

 

1,208,634

 

7,087

2.35

%

 

1,304,796

 

7,794

2.39

%

Loans Receivable:
Commercial Real Estate

 

1,969,878

 

25,124

5.07

%

 

1,853,087

 

22,354

4.79

%

Commercial and Industrial

 

459,346

 

7,812

6.77

%

 

479,579

 

7,853

6.50

%

Residential Real Estate

 

197,932

 

3,164

6.36

%

 

187,505

 

2,916

6.17

%

Installment and Other

 

9,509

 

64

2.69

%

 

9,250

 

62

2.64

%

Total Loans Receivable

 

2,636,665

 

36,164

5.46

%

 

2,529,421

 

33,185

5.21

%

Total Interest Earning Assets

$

4,091,265

$

46,217

4.42

%

$

3,880,247

$

41,602

4.20

%

 
Liabilities:
Non-Interest Bearing Demand Deposits

 

1,735,603

 

-

0.00

%

 

1,799,457

 

-

0.00

%

Interest Bearing Transaction Accounts

 

367,644

 

868

0.94

%

 

372,990

 

1,011

1.08

%

Money Market and Savings Deposits

 

1,349,195

 

8,451

2.49

%

 

1,120,271

 

7,027

2.49

%

Certificates of Deposit

 

289,945

 

2,754

3.78

%

 

266,120

 

2,443

3.64

%

Total Deposits

 

3,742,387

 

12,073

1.28

%

 

3,558,838

 

10,481

1.17

%

Federal Home Loan Bank Advances / Other Borrowings

 

73

 

1

4.77

%

 

11,848

 

171

5.72

%

Total Interest Bearing Deposits and Borrowings

 

2,006,857

 

12,074

2.39

%

 

1,771,229

 

10,652

2.39

%

Total Deposits and Borrowings

$

3,742,461

$

12,074

1.28

%

$

3,570,686

$

10,652

1.18

%

 
Net Interest Income

$

34,143

$

30,950

Net Interest Rate Spread

3.14

%

3.02

%

Net Interest Margin

3.32

%

3.16

%

American Business Bank
Figures in $000
 
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited)
 
 
For the twelve months ended:
December 2024 December 2023
Average Interest Average Average Interest Average
Balance Inc/Exp Yield/Rate Balance Inc/Exp Yield/Rate
Interest Earning Assets:
Interest Earning Deposits in Other Financial Institutions

$

121,158

$

6,183

5.10

%

$

26,835

$

1,363

5.08

%

 
Investment Securities:
US Agencies

 

80,458

 

4,473

5.56

%

 

106,160

 

5,110

4.81

%

Mortgage Backed Securities

 

657,108

 

12,413

1.89

%

 

702,221

 

13,224

1.88

%

State and Municipals

 

473,922

 

10,401

2.19

%

 

499,434

 

11,017

2.21

%

Corporate Bonds

 

16,250

 

750

4.62

%

 

16,250

 

746

4.59

%

Securities Available-for-Sale and Held-to-Maturity

 

1,227,738

 

28,037

2.28

%

 

1,324,065

 

30,097

2.27

%

Federal Home Loan Bank Stock

 

15,000

 

1,314

8.76

%

 

15,000

 

1,133

7.55

%

Total Investment Securities

 

1,242,738

 

29,351

2.36

%

 

1,339,065

 

31,230

2.33

%

Loans Receivable:
Commercial Real Estate

 

1,916,601

 

95,286

4.97

%

 

1,817,478

 

85,095

4.68

%

Commercial and Industrial

 

468,000

 

31,667

6.77

%

 

487,955

 

30,707

6.29

%

Residential Real Estate

 

196,746

 

12,487

6.35

%

 

176,706

 

10,466

5.92

%

Installment and Other

 

8,930

 

260

2.91

%

 

8,249

 

272

3.30

%

Total Loans Receivable

 

2,590,277

 

139,700

5.39

%

 

2,490,388

 

126,540

5.08

%

Total Interest Earning Assets

$

3,954,173

$

175,234

4.36

%

$

3,856,288

$

159,133

4.07

%

 
Liabilities:
Non-Interest Bearing Demand Deposits

 

1,665,890

 

-

0.00

%

 

1,795,649

 

-

0.00

%

Interest Bearing Transaction Accounts

 

382,057

 

4,167

1.09

%

 

319,939

 

2,353

0.74

%

Money Market and Savings Deposits

 

1,221,916

 

32,698

2.68

%

 

1,080,044

 

19,599

1.81

%

Certificates of Deposit

 

273,882

 

10,235

3.74

%

 

175,519

 

5,698

3.25

%

Total Deposits

 

3,543,745

 

47,100

1.33

%

 

3,371,151

 

27,650

0.82

%

Federal Home Loan Bank Advances / Other Borrowings

 

77,452

 

4,165

5.38

%

 

190,992

 

9,564

5.01

%

Total Interest Bearing Deposits and Borrowings

 

1,955,307

 

51,265

2.62

%

 

1,766,494

 

37,214

2.11

%

Total Deposits and Borrowings

$

3,621,197

$

51,265

1.42

%

$

3,562,143

$

37,214

1.04

%

 
Net Interest Income

$

123,969

$

121,919

Net Interest Rate Spread

2.94

%

3.03

%

Net Interest Margin

3.14

%

3.16

%

American Business Bank
Figures in $000
 
SUPPLEMENTAL DATA (unaudited)
 
 
 
December September December

 

2024

 

 

 

2024

 

 

 

2023

 

Performance Ratios:
Quarterly:
Return on Average Assets (ROAA)

 

1.21

%

 

1.07

%

 

1.17

%

Return on Average Equity (ROAE)

 

14.03

%

 

12.64

%

 

16.05

%

Efficiency Ratio

 

48.07

%

 

53.20

%

 

48.45

%

 
Year-to-Date
Return on Average Assets (ROAA)

 

1.08

%

 

1.04

%

 

1.13

%

Return on Average Equity (ROAE)

 

13.02

%

 

12.66

%

 

15.70

%

Efficiency Ratio

 

52.46

%

 

54.13

%

 

50.82

%

 
Capital Adequacy:
Total Risk Based Capital Ratio

 

13.02

%

 

12.99

%

 

12.37

%

Common Equity Tier 1 Capital Ratio

 

12.14

%

 

12.11

%

 

11.47

%

Tier 1 Risk Based Capital Ratio

 

12.14

%

 

12.11

%

 

11.47

%

Tier 1 Leverage Ratio

 

10.21

%

 

10.17

%

 

9.64

%

Tangible Common Equity / Tangible Assets

 

8.78

%

 

8.68

%

 

8.05

%

 
Asset Quality Overview
Non-Performing Loans

$

7,360

 

$

6,969

 

$

7,859

 

Loans 90+ Days Past Due and Still Accruing

 

-

 

 

-

 

 

-

 

Total Non-Performing Loans

 

7,360

 

 

6,969

 

 

7,859

 

 
Loans Modified with Financial Difficulty

$

6,073

 

$

4,120

 

$

231

 

 
Other Real Estate Owned

 

-

 

 

-

 

 

-

 

 
ACL / Loans Receivable

 

1.11

%

 

1.11

%

 

1.10

%

Non-Performing Loans / Total Loans Receivable

 

0.27

%

 

0.27

%

 

0.30

%

Non-Performing Assets / Total Assets

 

0.18

%

 

0.17

%

 

0.20

%

Net Charge-Offs (Recoveries) quarterly

$

7

 

$

4

 

$

190

 

Net Charge-Offs (Recoveries) year-to-date

$

(148

)

$

(155

)

$

344

 

Net Charge-Offs (Recoveries) year-to-date / Average

 

(0.01

%)

 

(0.01

%)

 

0.01

%

Loans Receivable